Company registration number 03682822 (England and Wales)
BRIGHTON ADMINISTRATION COMPANY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BRIGHTON ADMINISTRATION COMPANY LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
BRIGHTON ADMINISTRATION COMPANY LTD
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
4
916,800
916,800
Current assets
Debtors
6
194,826
3,103,736
Cash at bank and in hand
2,059,213
2,575,482
2,254,039
5,679,218
Creditors: amounts falling due within one year
7
(233,645)
(187,954)
Net current assets
2,020,394
5,491,264
Net assets
2,937,194
6,408,064
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
2,937,192
6,408,062
Total equity
2,937,194
6,408,064

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 December 2025 and are signed on its behalf by:
Mrs G P Bennett
Ms K A Sullivan
Director
Director
Company registration number 03682822 (England and Wales)
BRIGHTON ADMINISTRATION COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Brighton Administration Company Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Brighton Marina, Brighton, BN2 5UF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The Company and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

1.2
Turnover
Sale of Lease Extensions

Turnover includes the sale of lease extensions. Revenue is recognised upon completion of the extension of each lease with the tenant at the agreed amount.

Management Fees

Management fees represent revenue receivable for services provided to a connected company throughout the calendar year.

Ground Rents

Ground rent revenue from long residential underleases held by the company.

1.3
Fixed asset investments

Fixed asset investments comprise of an underlease and shares in group undertaking. Investments are accounted for at cost less accumulated amortisation. No amortisation has been charged as the asset continues to receive income and therefore has been no reduction in the value.

1.4
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BRIGHTON ADMINISTRATION COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7

Interest income

Interest income is recognised in the statement of comprehensive income using the effective interest method.

2
Exceptional item

The loan balance of £3,796,834 owed by Outer Harbour Development Limited has been written off during the year and recognised in the profit or loss as an exceptional item.

3
Employees

The average monthly number of persons employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
BRIGHTON ADMINISTRATION COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
4
Fixed asset investments
2025
2024
£
£
Other investments other than loans
916,800
916,800
5
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Nature of business
% Held
Direct
Indirect
Brighton Marina Village Estate Company Partnership LLP
Property management
50.00
-
The Brighton Marina Estate Management Company
Property management
0
50.00
The Brighton Marina Residential Management Company
Property management
0
50.00
Brighton Administration Company (No. 1) Limited
Dormant
0
50.00
Brighton Administration Company (No. 2) Limited
Dormant
0
50.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Brighton Marina Village Estate Company Partnership LLP
220,696
324
The Brighton Marina Estate Management Company
1
-
0
The Brighton Marina Residential Management Company
990
-
0
Brighton Administration Company (No. 1) Limited
2
-
0
Brighton Administration Company (No. 2) Limited
2
-
0
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
-
0
3,600
Amounts owed by group undertakings
324
2,950,376
Other debtors
194,502
149,760
194,826
3,103,736
BRIGHTON ADMINISTRATION COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
123,917
82,860
Corporation tax
108,108
102,994
Other creditors
1,620
2,100
233,645
187,954
BRIGHTON ADMINISTRATION COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
9
Ultimate controlling party

The ultimate controlling parties are R A Goodall and ICG Longbow Development (Brighton) Limited by virtue of their shareholding in Brighton Marina Group Limited.

2025-03-312024-04-01falsefalsefalse15 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs G P BennettMr A KnightMs K A SullivanMs K A Sullivan2025-12-08036828222024-04-012025-03-31036828222025-03-31036828222024-03-3103682822core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103682822core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103682822core:WithinOneYear2025-03-3103682822core:WithinOneYear2024-03-3103682822core:CurrentFinancialInstruments2025-03-3103682822core:CurrentFinancialInstruments2024-03-3103682822core:ShareCapital2025-03-3103682822core:ShareCapital2024-03-3103682822core:RetainedEarningsAccumulatedLosses2025-03-3103682822core:RetainedEarningsAccumulatedLosses2024-03-3103682822core:ShareCapitalOrdinaryShareClass12025-03-3103682822core:ShareCapitalOrdinaryShareClass12024-03-3103682822bus:Director12024-04-012025-03-3103682822bus:Director32024-04-012025-03-31036828222023-04-012024-03-3103682822core:Subsidiary12024-04-012025-03-3103682822core:Subsidiary22024-04-012025-03-3103682822core:Subsidiary32024-04-012025-03-3103682822core:Subsidiary42024-04-012025-03-3103682822core:Subsidiary52024-04-012025-03-3103682822core:Subsidiary112024-04-012025-03-3103682822core:Subsidiary222024-04-012025-03-3103682822core:Subsidiary332024-04-012025-03-3103682822core:Subsidiary442024-04-012025-03-3103682822core:Subsidiary552024-04-012025-03-3103682822core:Subsidiary12025-03-3103682822core:Subsidiary22025-03-3103682822core:Subsidiary32025-03-3103682822core:Subsidiary42025-03-3103682822core:Subsidiary52025-03-3103682822bus:OrdinaryShareClass12024-04-012025-03-3103682822bus:OrdinaryShareClass12025-03-3103682822bus:OrdinaryShareClass12024-03-3103682822bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103682822bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103682822bus:FRS1022024-04-012025-03-3103682822bus:AuditExemptWithAccountantsReport2024-04-012025-03-3103682822bus:Director22024-04-012025-03-3103682822bus:CompanySecretary12024-04-012025-03-3103682822bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP