IRIS Accounts Production v25.4.0.155 03790868 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh037908682024-03-31037908682025-03-31037908682024-04-012025-03-31037908682023-03-31037908682023-04-012024-03-31037908682024-03-3103790868ns15:EnglandWales2024-04-012025-03-3103790868ns14:PoundSterling2024-04-012025-03-3103790868ns10:Director12024-04-012025-03-3103790868ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103790868ns10:SmallEntities2024-04-012025-03-3103790868ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3103790868ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103790868ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103790868ns10:FullAccounts2024-04-012025-03-3103790868ns10:Director22024-04-012025-03-3103790868ns10:Director32024-04-012025-03-3103790868ns10:Director42024-04-012025-03-3103790868ns10:CompanySecretary12024-04-012025-03-3103790868ns10:RegisteredOffice2024-04-012025-03-3103790868ns5:CurrentFinancialInstruments2025-03-3103790868ns5:CurrentFinancialInstruments2024-03-3103790868ns5:Non-currentFinancialInstruments2025-03-3103790868ns5:Non-currentFinancialInstruments2024-03-3103790868ns5:ShareCapital2025-03-3103790868ns5:ShareCapital2024-03-3103790868ns5:CapitalRedemptionReserve2025-03-3103790868ns5:CapitalRedemptionReserve2024-03-3103790868ns5:RetainedEarningsAccumulatedLosses2025-03-3103790868ns5:RetainedEarningsAccumulatedLosses2024-03-3103790868ns5:LandBuildings2024-03-3103790868ns5:PlantMachinery2024-03-3103790868ns5:FurnitureFittings2024-03-3103790868ns5:LandBuildings2024-04-012025-03-3103790868ns5:PlantMachinery2024-04-012025-03-3103790868ns5:FurnitureFittings2024-04-012025-03-3103790868ns5:LandBuildings2025-03-3103790868ns5:PlantMachinery2025-03-3103790868ns5:FurnitureFittings2025-03-3103790868ns5:LandBuildings2024-03-3103790868ns5:PlantMachinery2024-03-3103790868ns5:FurnitureFittings2024-03-3103790868ns5:MotorVehicles2024-03-3103790868ns5:ComputerEquipment2024-03-3103790868ns5:MotorVehicles2024-04-012025-03-3103790868ns5:ComputerEquipment2024-04-012025-03-3103790868ns5:MotorVehicles2025-03-3103790868ns5:ComputerEquipment2025-03-3103790868ns5:MotorVehicles2024-03-3103790868ns5:ComputerEquipment2024-03-3103790868ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103790868ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103790868ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3103790868ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3103790868ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-03-3103790868ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-03-3103790868ns5:HirePurchaseContracts2025-03-3103790868ns5:HirePurchaseContracts2024-03-3103790868ns5:WithinOneYear2025-03-3103790868ns5:WithinOneYear2024-03-3103790868ns5:BetweenOneFiveYears2025-03-3103790868ns5:BetweenOneFiveYears2024-03-3103790868ns5:MoreThanFiveYears2025-03-3103790868ns5:MoreThanFiveYears2024-03-3103790868ns5:AllPeriods2025-03-3103790868ns5:AllPeriods2024-03-3103790868ns5:DeferredTaxation2024-03-3103790868ns5:DeferredTaxation2024-04-012025-03-3103790868ns5:DeferredTaxation2025-03-3103790868ns10:Director112024-03-3103790868ns10:Director112023-03-3103790868ns10:Director112024-04-012025-03-3103790868ns10:Director112023-04-012024-03-3103790868ns10:Director112025-03-3103790868ns10:Director112024-03-31
REGISTERED NUMBER: 03790868 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Artichoke (Kitchen & Cabinet Makers) Ltd

Artichoke (Kitchen & Cabinet Makers) Ltd (Registered number: 03790868)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Artichoke (Kitchen & Cabinet Makers) Ltd

Company Information
for the Year Ended 31 March 2025







DIRECTORS: B J Hodgson
N J Fox
T D Hellier
B J Lihou





SECRETARY: Mrs T Hodgson





REGISTERED OFFICE: Unit 9 Cheddar Business Park
Wedmore Road
Cheddar
Somerset
BS27 3EB





REGISTERED NUMBER: 03790868 (England and Wales)





ACCOUNTANTS: A C Mole LLP
Stafford House
Blackbrook Park Avenue
Taunton
Somerset
TA1 2PX

Artichoke (Kitchen & Cabinet Makers) Ltd (Registered number: 03790868)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 493,990 509,895

CURRENT ASSETS
Stocks 27,018 15,102
Debtors 5 1,530,208 1,799,065
Cash at bank and in hand 1,721,688 1,828,810
3,278,914 3,642,977
CREDITORS
Amounts falling due within one year 6 3,222,022 3,011,049
NET CURRENT ASSETS 56,892 631,928
TOTAL ASSETS LESS CURRENT
LIABILITIES

550,882

1,141,823

CREDITORS
Amounts falling due after more than one
year

7

(109,166

)

(102,710

)

PROVISIONS FOR LIABILITIES 10 (125,441 ) (123,020 )
NET ASSETS 316,275 916,093

CAPITAL AND RESERVES
Called up share capital 107,257 107,250
Capital redemption reserve 35,750 35,750
Retained earnings 173,268 773,093
316,275 916,093

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 4 December 2025 and were signed on its behalf by:





B J Hodgson - Director


Artichoke (Kitchen & Cabinet Makers) Ltd (Registered number: 03790868)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Artichoke (Kitchen & Cabinet Makers) Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover and costs arising from contracts are recognised in the profit and loss accounts when the outcome of the contract can be estimated reliably. Both turnover and costs are measured by reference to the stage of completion of the contract. The stage of completion of the contract at the end of the reporting period is measured by the proportion of costs incurred to date where contract activity has taken place to total anticipated costs.

When the outcome of a contract cannot be reliably estimated, turnover is only recognised to the extent that it is probable that the contract costs will be recovered. All contract costs are then recognised as an expense as incurred. When it is probable that contract costs will exceed total contract turnover, the expected loss on the contact is recognised as an expense and corresponding provision recognised for the onerous contract.

Where turnover has been recognised for a partially completed project but not yet invoiced, the amount receivable is recognised in other debtors as amounts recoverable under contracts.

Consideration received in advance of a project is recognised as turnover as the project progresses, with the balance yet to be recognised as turnover included within other creditors as deferred income

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property- 10% straight line
Plant and machinery- 5% - 33.33% straight line
Fixtures and fittings- 10% - 50% straight line
Motor vehicles- 20% - 25% straight line
Computer equipment- 20% - 50% straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
i) Financial assets
Basic financial assets, including trade and other receivables and cash and bank balances are initially recognised at transaction price and subsequently measured at amortised cost.

At the balance sheet date financial assets are assessed for evidence of impairment. If an asset is impaired the impairment loss is recognised in the income statement.

ii) Financial liabilities
Basic financial liabilities, including trade and other payables and bank loans, are initially recognised at transaction price and subsequently measured at amortised cost.


Artichoke (Kitchen & Cabinet Makers) Ltd (Registered number: 03790868)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 54 (2024 - 48 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2024 5,715 1,063,551 137,321
Additions 4,889 68,216 -
Disposals - (50,396 ) -
At 31 March 2025 10,604 1,081,371 137,321
DEPRECIATION
At 1 April 2024 523 671,265 113,080
Charge for year 1,108 73,232 6,214
Eliminated on disposal - (35,086 ) -
At 31 March 2025 1,631 709,411 119,294
NET BOOK VALUE
At 31 March 2025 8,973 371,960 18,027
At 31 March 2024 5,192 392,286 24,241

Artichoke (Kitchen & Cabinet Makers) Ltd (Registered number: 03790868)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2024 138,072 203,449 1,548,108
Additions 40,202 10,654 123,961
Disposals - (892 ) (51,288 )
At 31 March 2025 178,274 213,211 1,620,781
DEPRECIATION
At 1 April 2024 82,475 170,870 1,038,213
Charge for year 25,019 18,459 124,032
Eliminated on disposal - (368 ) (35,454 )
At 31 March 2025 107,494 188,961 1,126,791
NET BOOK VALUE
At 31 March 2025 70,780 24,250 493,990
At 31 March 2024 55,597 32,579 509,895

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 208,389 235,287
Amounts owed by group undertakings 1,039,681 1,038,410
Other debtors 10,906 17,103
Directors' current accounts 2,000 -
Tax 675 -
Accrued income 178,761 343,768
Prepayments 89,796 164,497
1,530,208 1,799,065

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) 54,076 41,920
Trade creditors 276,334 220,531
Amounts owed to group undertakings 721,360 -
Tax 64,443 87,242
Taxes and social security 148,707 114,832
Other creditors 17,706 10,997
Deferred Income 1,894,046 2,486,837
Accruals 45,350 48,690
3,222,022 3,011,049

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) 109,166 102,710

Artichoke (Kitchen & Cabinet Makers) Ltd (Registered number: 03790868)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 54,076 41,920
Between one and five years 109,166 102,710
163,242 144,630

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 108,056 108,056
Between one and five years 337,973 381,028
In more than five years - 65,000
446,029 554,084

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 163,242 144,630

Hire purchase contracts are secured over the assets to which it relates.

10. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 125,441 123,020

Deferred
tax
£   
Balance at 1 April 2024 123,020
Provided during year 2,421
Balance at 31 March 2025 125,441

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
B J Hodgson
Balance outstanding at start of year - -
Amounts advanced 2,000 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 2,000 -