Company registration number 3845255 (England and Wales)
RUTLAND INN COMPANY LIMITED
ANNUAL REPORT AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
RUTLAND INN COMPANY LIMITED
COMPANY INFORMATION
Directors
BP Jones
DM Hosie
Secretary
C L Jones
Company number
3845255
Registered office
West Walk Building
110 Regent Road
Leicester
LE1 7LT
Accountants
Newby Castleman LLP
West Walk Building
110 Regent Road
Leicester
LE1 7LT
Business address
Main Street
Clipsham
Rutland
LE15 7SH
Bankers
Handelsbanken
St John's House
30 East Street
Leicester
LE1 6NB
RUTLAND INN COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
RUTLAND INN COMPANY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1
1
Tangible assets
4
1,065,259
1,072,197
1,065,260
1,072,198
Current assets
Stocks
38,466
40,249
Debtors
5
8,848
21,600
Cash at bank and in hand
22,326
68,769
69,640
130,618
Creditors: amounts falling due within one year
6
(354,879)
(365,817)
Net current liabilities
(285,239)
(235,199)
Total assets less current liabilities
780,021
836,999
Creditors: amounts falling due after more than one year
7
(416,007)
(477,567)
Provisions for liabilities
(84,678)
(87,263)
Net assets
279,336
272,169
Capital and reserves
Called up share capital
8
90,000
90,000
Capital redemption reserve
30,000
30,000
Profit and loss reserves
159,336
152,169
Total equity
279,336
272,169

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RUTLAND INN COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 December 2025 and are signed on its behalf by:
BP Jones
Director
Company registration number 3845255 (England and Wales)
RUTLAND INN COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Rutland Inn Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is West Walk Building, 110 Regent Road, Leicester, LE1 7LT. The place of business is given in the company information page of these financial statements.

1.1
Basis of preparation

These financial statements have been prepared in accordance with applicable accounting standards including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and comprises:

- Turnover from the sale of food and beverages, which is recognised at the point of sale.

- Turnover from the provision of accommodation which is recognised when the rooms are occupied.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

1.4
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold buildings
No depreciation
Fixtures, fittings & equipment
15% per annum of net book value
Motor vehicles
25% per annum of net book value

No depreciation is provided on freehold buildings. The company's practice is to maintain these assets in a continual state of sound repair. The directors consider the lives of these assets as so long and residual values are so high, that their depreciation is insignificant.

1.5
Stocks

Stock is measured at the lower of cost and estimated selling price. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

1.6
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

RUTLAND INN COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Debtors and creditors with no stated interest rate and receivable or payable within one year are measured at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.8
Employee benefits

When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
36
34
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
1
Amortisation and impairment
At 1 April 2024 and 31 March 2025
-
0
Carrying amount
At 31 March 2025
1
At 31 March 2024
1
RUTLAND INN COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
1,048,308
438,819
1,487,127
Additions
3,694
27,670
31,364
Disposals
-
0
(10,386)
(10,386)
At 31 March 2025
1,052,002
456,103
1,508,105
Depreciation and impairment
At 1 April 2024
165,348
249,582
414,930
Depreciation charged in the year
-
0
32,331
32,331
Eliminated in respect of disposals
-
0
(4,415)
(4,415)
At 31 March 2025
165,348
277,498
442,846
Carrying amount
At 31 March 2025
886,654
178,605
1,065,259
At 31 March 2024
882,960
189,237
1,072,197
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,072
14,758
Other debtors
2,107
2,516
Prepayments and accrued income
4,669
4,326
8,848
21,600
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
61,156
60,822
Trade creditors
55,061
59,348
Corporation tax
4,635
-
0
Other taxation and social security
95,866
93,882
Accruals and deferred income
138,161
151,765
354,879
365,817
RUTLAND INN COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
416,007
477,567

The aggregate amount of creditors secured by a fixed charge over company assets amounted to £444,000 as at 31 March 2025 (£499,500 - 31 March 2024).

8
Called up share capital
2025
2024
£
£
A Ordinary share capital
Issued and fully paid
20,000 A Ordinary Shares of £1 each
20,000
20,000
B Ordinary share capital
Issued and fully paid
70,000 B Ordinary Shares of £1 each
70,000
70,000
9
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director
-
2,516
3,487
(3,896)
2,107
2,516
3,487
(3,896)
2,107

The above loan is unsecured, interest free and repayable on demand.

2025-03-312024-04-01falsefalsefalse15 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityBP JonesDM HosieC L Jones38452552024-04-012025-03-313845255bus:Director12024-04-012025-03-313845255bus:Director22024-04-012025-03-313845255bus:CompanySecretary12024-04-012025-03-313845255bus:RegisteredOffice2024-04-012025-03-313845255bus:Agent12024-04-012025-03-3138452552025-03-3138452552024-03-313845255core:NetGoodwill2025-03-313845255core:NetGoodwill2024-03-313845255core:LandBuildings2025-03-313845255core:OtherPropertyPlantEquipment2025-03-313845255core:LandBuildings2024-03-313845255core:OtherPropertyPlantEquipment2024-03-313845255core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-313845255core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-313845255core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-313845255core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-313845255core:Non-currentFinancialInstruments2025-03-313845255core:CurrentFinancialInstruments2024-03-313845255core:ShareCapital2025-03-313845255core:ShareCapital2024-03-313845255core:CapitalRedemptionReserve2025-03-313845255core:CapitalRedemptionReserve2024-03-313845255core:RetainedEarningsAccumulatedLosses2025-03-313845255core:RetainedEarningsAccumulatedLosses2024-03-313845255core:ShareCapitalOrdinaryShareClass12025-03-313845255core:ShareCapitalOrdinaryShareClass12024-03-313845255core:Goodwill2024-04-012025-03-313845255core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-313845255core:FurnitureFittings2024-04-012025-03-313845255core:MotorVehicles2024-04-012025-03-3138452552023-04-012024-03-313845255core:NetGoodwill2024-03-313845255core:LandBuildings2024-03-313845255core:OtherPropertyPlantEquipment2024-03-3138452552024-03-313845255core:LandBuildings2024-04-012025-03-313845255core:OtherPropertyPlantEquipment2024-04-012025-03-313845255core:CurrentFinancialInstruments2025-03-313845255core:Non-currentFinancialInstruments2024-03-313845255bus:PrivateLimitedCompanyLtd2024-04-012025-03-313845255bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-313845255bus:FRS1022024-04-012025-03-313845255bus:AuditExemptWithAccountantsReport2024-04-012025-03-313845255bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP