J S P Leisure Ltd 03897617 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the operation of amusement arcades. Digita Accounts Production Advanced 6.30.9574.0 true 03897617 2024-04-01 2025-03-31 03897617 2025-03-31 03897617 bus:OrdinaryShareClass1 2025-03-31 03897617 core:CapitalRedemptionReserve 2025-03-31 03897617 core:OtherReservesSubtotal 2025-03-31 03897617 core:RetainedEarningsAccumulatedLosses 2025-03-31 03897617 core:ShareCapital 2025-03-31 03897617 core:CurrentFinancialInstruments 2025-03-31 03897617 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03897617 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 03897617 core:Goodwill 2025-03-31 03897617 core:FurnitureFittingsToolsEquipment 2025-03-31 03897617 core:LandBuildings 2025-03-31 03897617 bus:SmallEntities 2024-04-01 2025-03-31 03897617 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03897617 bus:FullAccounts 2024-04-01 2025-03-31 03897617 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03897617 bus:RegisteredOffice 2024-04-01 2025-03-31 03897617 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 03897617 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 03897617 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03897617 core:Goodwill 2024-04-01 2025-03-31 03897617 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 03897617 core:LandBuildings 2024-04-01 2025-03-31 03897617 countries:EnglandWales 2024-04-01 2025-03-31 03897617 2024-03-31 03897617 core:Goodwill 2024-03-31 03897617 core:FurnitureFittingsToolsEquipment 2024-03-31 03897617 core:LandBuildings 2024-03-31 03897617 2023-04-01 2024-03-31 03897617 2024-03-31 03897617 bus:OrdinaryShareClass1 2024-03-31 03897617 core:CapitalRedemptionReserve 2024-03-31 03897617 core:OtherReservesSubtotal 2024-03-31 03897617 core:RetainedEarningsAccumulatedLosses 2024-03-31 03897617 core:ShareCapital 2024-03-31 03897617 core:CurrentFinancialInstruments 2024-03-31 03897617 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03897617 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 03897617 core:Goodwill 2024-03-31 03897617 core:FurnitureFittingsToolsEquipment 2024-03-31 03897617 core:LandBuildings 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03897617

J S P Leisure Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

J S P Leisure Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

J S P Leisure Ltd

Company Information

Director

J-C W Parkin

Company secretary

J-C W Parkin

Registered office

24 High Street
Sheringham
Norfolk
NR26 8JR

Accountants

Pacific Limited
Chartered Accountants
1st Floor, Woburn House
84 St Benedicts Street
Norwich
Norfolk
NR2 4AB

 

J S P Leisure Ltd

(Registration number: 03897617)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

232,000

261,000

Tangible assets

5

708,353

704,572

Investment property

6

819,389

588,140

 

1,759,742

1,553,712

Current assets

 

Stocks

40,300

34,404

Debtors

7

9,641

19,362

Cash at bank and in hand

 

210,716

296,748

 

260,657

350,514

Creditors: Amounts falling due within one year

8

(221,109)

(189,215)

Net current assets

 

39,548

161,299

Total assets less current liabilities

 

1,799,290

1,715,011

Creditors: Amounts falling due after more than one year

8

(900,000)

(1,000,000)

Provisions for liabilities

(98,163)

(96,462)

Net assets

 

801,127

618,549

Capital and reserves

 

Called up share capital

9

2

2

Capital redemption reserve

98

98

Other reserves

66,069

66,069

Profit and loss account

734,958

552,380

Shareholders' funds

 

801,127

618,549

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 15 December 2025
 


 

J-C W Parkin
Company secretary and director

 

J S P Leisure Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
24 High Street
Sheringham
Norfolk
NR26 8JR

2

Accounting policies

Basis of preparation

These financial statements have been prepared using the historical cost convention in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

The presentation currency is sterling.

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern
The financial statements have been prepared on a going concern basis.
 

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

J S P Leisure Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Depreciation
Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

None on land and 2% straight line on buildings

Plant and equipment

written off over 5 years or at 15% per annum straight line basis

Investment property

Investment property is measured at fair value at each reporting date with changes in fair value recognised in the profit and loss account.

Goodwill

Purchased goodwill is capitalised and amortised on a straight line basis over its useful economic life of 10 years.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

written off over 10 years


Cash
Cash comprises cash on hand and all deposits.

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and net realisable value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company during the year was 12 (2024 - 8).

 

J S P Leisure Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost

At 1 April 2024

306,000

306,000

At 31 March 2025

306,000

306,000

Amortisation

At 1 April 2024

45,000

45,000

Amortisation charge

29,000

29,000

At 31 March 2025

74,000

74,000

Carrying amount

At 31 March 2025

232,000

232,000

At 31 March 2024

261,000

261,000

5

Tangible assets

Land and buildings
£

Plant and equipment
 £

Total
£

Cost

At 1 April 2024

390,773

717,964

1,108,737

Additions

-

98,759

98,759

Disposals

-

(97,990)

(97,990)

At 31 March 2025

390,773

718,733

1,109,506

Depreciation

At 1 April 2024

3,120

401,045

404,165

Charge for the year

3,120

79,590

82,710

Eliminated on disposal

-

(85,722)

(85,722)

At 31 March 2025

6,240

394,913

401,153

Net book value

At 31 March 2025

384,533

323,820

708,353

At 31 March 2024

387,653

316,919

704,572

 

J S P Leisure Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Investment property

2025
£

2024
£

At 1 April

588,140

588,140

Additions

231,249

-

At 31 March

819,389

588,140

The director has reviewed the market value of the properties using current market data for similar properties in the same areas and consider that there is no significant change at the balance sheet date.

7

Debtors

2025
£

2024
£

Trade debtors

2,000

6,300

Other debtors

2,276

8,847

Prepayments

5,365

4,215

9,641

19,362

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Trade creditors

63,942

95,392

Taxation and social security

90,417

50,127

Other creditors

405

151

Other loans

3,628

25,155

Accruals

62,717

18,390

221,109

189,215

Creditors: amounts falling due after more than one year

2025
£

2024
£

Other loans

900,000

1,000,000

900,000

1,000,000

 

J S P Leisure Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

10

Related party transactions

Directors’ loan

The director provided the company with a loan on which interest of £53,240 (2024 - £9,470) was paid.