IRIS Accounts Production v25.4.0.155 03906454 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh039064542024-03-31039064542025-03-31039064542024-04-012025-03-31039064542023-03-31039064542023-04-012024-03-31039064542024-03-3103906454ns15:EnglandWales2024-04-012025-03-3103906454ns14:PoundSterling2024-04-012025-03-3103906454ns10:Director12024-04-012025-03-3103906454ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103906454ns10:SmallEntities2024-04-012025-03-3103906454ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3103906454ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103906454ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103906454ns10:FullAccounts2024-04-012025-03-3103906454ns10:Director22024-04-012025-03-3103906454ns10:RegisteredOffice2024-04-012025-03-3103906454ns5:CurrentFinancialInstruments2025-03-3103906454ns5:CurrentFinancialInstruments2024-03-3103906454ns5:Non-currentFinancialInstruments2025-03-3103906454ns5:Non-currentFinancialInstruments2024-03-3103906454ns5:ShareCapital2025-03-3103906454ns5:ShareCapital2024-03-3103906454ns5:RetainedEarningsAccumulatedLosses2025-03-3103906454ns5:RetainedEarningsAccumulatedLosses2024-03-3103906454ns5:PlantMachinery2024-04-012025-03-3103906454ns5:MotorVehicles2024-04-012025-03-3103906454ns5:ComputerEquipment2024-04-012025-03-3103906454ns5:PlantMachinery2024-03-3103906454ns5:MotorVehicles2024-03-3103906454ns5:ComputerEquipment2024-03-3103906454ns5:PlantMachinery2025-03-3103906454ns5:MotorVehicles2025-03-3103906454ns5:ComputerEquipment2025-03-3103906454ns5:PlantMachinery2024-03-3103906454ns5:MotorVehicles2024-03-3103906454ns5:ComputerEquipment2024-03-3103906454ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103906454ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103906454ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-3103906454ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-3103906454ns5:WithinOneYear2025-03-3103906454ns5:WithinOneYear2024-03-3103906454ns5:BetweenOneFiveYears2025-03-3103906454ns5:BetweenOneFiveYears2024-03-3103906454ns5:AllPeriods2025-03-3103906454ns5:AllPeriods2024-03-3103906454ns5:DeferredTaxation2024-03-3103906454ns5:DeferredTaxation2024-04-012025-03-3103906454ns5:DeferredTaxation2025-03-31
REGISTERED NUMBER: 03906454 (England and Wales)



















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

BLAKENEY ESTATES LIMITED

BLAKENEY ESTATES LIMITED (REGISTERED NUMBER: 03906454)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BLAKENEY ESTATES LIMITED

COMPANY INFORMATION
for the Year Ended 31 MARCH 2025







DIRECTORS: Mr P F Doyle
Mr J D Doyle





REGISTERED OFFICE: 4 Water End Barns
Eversholt
Milton Keynes
Bedfordshire
MK17 9EA





REGISTERED NUMBER: 03906454 (England and Wales)





ACCOUNTANTS: Foxley Kingham
Chartered Accountants
260 - 270 Butterfield
Great Marlings
Luton
Bedfordshire
LU2 8DL

BLAKENEY ESTATES LIMITED (REGISTERED NUMBER: 03906454)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 42,087 38,571

CURRENT ASSETS
Stocks 5 5,679,712 2,263,557
Debtors 6 20,115 1,136,373
Cash at bank 70,879 50,722
5,770,706 3,450,652
CREDITORS
Amounts falling due within one year 7 4,466,083 2,142,192
NET CURRENT ASSETS 1,304,623 1,308,460
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,346,710

1,347,031

CREDITORS
Amounts falling due after more than one
year

8

(3,915

)

(14,948

)

PROVISIONS FOR LIABILITIES 11 (3,276 ) (9,643 )
NET ASSETS 1,339,519 1,322,440

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 1,339,518 1,322,439
SHAREHOLDERS' FUNDS 1,339,519 1,322,440

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BLAKENEY ESTATES LIMITED (REGISTERED NUMBER: 03906454)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 December 2025 and were signed on its behalf by:





Mr P F Doyle - Director


BLAKENEY ESTATES LIMITED (REGISTERED NUMBER: 03906454)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 MARCH 2025

1. STATUTORY INFORMATION

Blakeney Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover in the profit and loss represents the net invoiced amount, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended by management.

Work in progress
Work in progress includes raw materials and consumable stock, land for development, direct labour, other direct costs and related overheads appropriate to the relevant stage of completion. Work in progress is stated at the lower of cost and estimated selling price less costs to complete and sell. Work in progress is recognised as an expense in the period in which the related revenue is recognised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

BLAKENEY ESTATES LIMITED (REGISTERED NUMBER: 03906454)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2024 - 10 ) .

4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 118,567 49,961 3,171 171,699
Additions - 30,834 - 30,834
Disposals (56,000 ) - - (56,000 )
At 31 March 2025 62,567 80,795 3,171 146,533
DEPRECIATION
At 1 April 2024 92,377 38,105 2,646 133,128
Charge for year 3,225 10,673 131 14,029
Eliminated on disposal (42,711 ) - - (42,711 )
At 31 March 2025 52,891 48,778 2,777 104,446
NET BOOK VALUE
At 31 March 2025 9,676 32,017 394 42,087
At 31 March 2024 26,190 11,856 525 38,571

5. STOCKS
2025 2024
£    £   
Work-in-progress 5,679,712 2,263,557

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 1,054 1,113,971
VAT 13,432 20,240
Prepayments 5,629 2,162
20,115 1,136,373

BLAKENEY ESTATES LIMITED (REGISTERED NUMBER: 03906454)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 MARCH 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 964,263 900,366
Trade creditors 328,112 60,300
Tax 16,819 45,125
Social security and other taxes 10,790 8,356
Other creditors 2,659,579 447,354
Director's loan account 382,845 477,016
Accrued expenses 103,675 203,675
4,466,083 2,142,192

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years 3,915 14,948

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 13,500 18,000
Between one and five years - 13,500
13,500 31,500

The prior year leasing agreements figure has been restated to correct previously reported figures following receipt of updated information.

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 954,263 -

The bank loans are secured by way of fixed and floating charges over the sites that are held in work in progress by the company.

11. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 3,276 9,643

BLAKENEY ESTATES LIMITED (REGISTERED NUMBER: 03906454)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 MARCH 2025

11. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 April 2024 9,643
Provided during year (6,367 )
Balance at 31 March 2025 3,276