IRIS Accounts Production v25.2.0.378 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh039486542024-03-31039486542025-03-31039486542024-04-012025-03-31039486542023-03-31039486542023-04-012024-03-31039486542024-03-3103948654ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-3103948654ns15:PoundSterling2024-04-012025-03-3103948654ns11:FRS1022024-04-012025-03-3103948654ns0:IndependentExaminationCharity2024-04-012025-03-3103948654ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103948654ns11:FullAccounts2024-04-012025-03-3103948654ns0:CharitiesSORP2024-04-012025-03-3103948654ns0:Trustee12024-04-012025-03-3103948654ns0:Trustee22024-04-012025-03-3103948654ns0:Trustee32024-04-012025-03-3103948654ns0:Trustee42024-04-012025-03-3103948654ns0:Trustee52024-04-012025-03-3103948654ns0:Trustee62024-04-012025-03-3103948654ns0:Trustee72024-04-012025-03-3103948654ns11:RegisteredOffice2024-04-012025-03-3103948654ns0:TotalUnrestrictedFunds2024-04-012025-03-3103948654ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3103948654ns0:Activity82024-04-012025-03-3103948654ns0:Activity8ns0:TotalUnrestrictedFunds2024-04-012025-03-3103948654ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3103948654ns0:Activity82023-04-012024-03-3103948654ns0:Activity122024-04-012025-03-3103948654ns0:Activity12ns0:TotalUnrestrictedFunds2024-04-012025-03-3103948654ns0:Activity12ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3103948654ns0:Activity122023-04-012024-03-3103948654ns0:TotalUnrestrictedFunds2024-03-3103948654ns0:TotalRestrictedIncomeFunds2024-03-3103948654ns0:TotalUnrestrictedFunds2025-03-3103948654ns0:TotalRestrictedIncomeFunds2025-03-3103948654ns10:WithinOneYear2025-03-3103948654ns10:WithinOneYear2024-03-3103948654ns10:AfterOneYear2025-03-3103948654ns10:AfterOneYear2024-03-3103948654ns10:PlantMachinery2024-04-012025-03-3103948654ns10:FurnitureFittingsToolsEquipment2024-04-012025-03-310394865422024-04-012025-03-310394865412024-04-012025-03-310394865412023-04-012024-03-3103948654ns10:OwnedAssets2024-04-012025-03-3103948654ns10:OwnedAssets2023-04-012024-03-3103948654ns10:PlantMachinery2024-03-3103948654ns10:FurnitureFittings2024-03-3103948654ns10:FurnitureFittings2024-04-012025-03-3103948654ns10:PlantMachinery2025-03-3103948654ns10:FurnitureFittings2025-03-3103948654ns10:PlantMachinery2024-03-3103948654ns10:FurnitureFittings2024-03-3103948654ns10:BetweenTwoFiveYears2025-03-3103948654ns10:BetweenTwoFiveYears2024-03-31
REGISTERED COMPANY NUMBER: 03948654 (England and Wales)
REGISTERED CHARITY NUMBER: 1085664














REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2025

FOR

CAMBERWELL AFTER SCHOOL PROJECT

CAMBERWELL AFTER SCHOOL PROJECT






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2025




Page

Reference and administrative details 1

Report of the trustees 2 to 5

Independent examiner's report 6

Statement of financial activities 7

Statement of financial position 8 to 9

Notes to the financial statements 10 to 17

CAMBERWELL AFTER SCHOOL PROJECT

REFERENCE AND ADMINISTRATIVE DETAILS
FOR THE YEAR ENDED 31ST MARCH 2025



TRUSTEES Ms Angeline Verona Clarke (Chairperson)
Ms Aminat Kike Olusamokun (Treasurer) (resigned 8.10.24)
Ms Sabrina Nelson (HR Trustee) (resigned 13.2.25)
Mr Duncan James Burden (resigned 8.10.24)
Ms Zainab Temitope Shittu
Mrs Janina Davies Katarzyna (appointed 13.2.25)
Miss Cheryl Carr (appointed 27.2.25)


REGISTERED OFFICE 14 Badsworth Road
Camberwell
London
SE5 0JY


REGISTERED COMPANY
NUMBER
03948654 (England and Wales)


REGISTERED CHARITY
NUMBER
1085664


INDEPENDENT EXAMINER Leroy Reid & Co
Chartered Certified
Accountants
299 Northborough Road
Norbury
London
SW16 4TR

CAMBERWELL AFTER SCHOOL PROJECT (REGISTERED NUMBER: 03948654)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31ST MARCH 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
Camberwell After School Project (CASP) exists to advance the development and education of children, young people, and adults through:

1Providing accessible and affordable childcare, education, and family learning services.
2Offering training opportunities to improve employability, personal development, and well-being.

Mission Statement

CASP's mission is to deliver a holistic range of childcare services to meet the needs of parents, particularly single parents, in Southwark, London. CASP offers a safe, nurturing environment for children aged 2 to 12 years, supporting parents in work, study, or professional development while preventing them from falling into poverty.

Key Services

1Breakfast and School Drop-off Service
Daily term-time service offering breakfast and quiet activities before accompanying children to school.
2After School Collection and Activities
Term-time after-school care, including structured activities, play and refreshments.
3Early Years Pre-school Nursery
Affordable and flexible nursery provision for children aged 2-4, including funded places.
4Holiday Playschemes
Full-day childcare during school holidays, offering a programme of recreational and educational activities.
5Special Needs Inclusion
Tailored support for children with special educational needs and disabilities, promoting inclusion and skill development.

Public benefit

The trustees confirm that they have complied with their duty under section 17 of the Charities Act 2011 to have due regard to the Charity Commission's guidance on public benefit.

CASP's services promote public benefit by:

-Supporting parents-particularly lone parents-to enter or remain in employment, education, or training.

-
Providing children with a safe, stimulating environment that supports social, emotional and academic
development.
-Offering subsidised or grant-funded childcare to alleviate financial pressures on low-income families.
-Contributing to community wellbeing and resilience.

Volunteers and Community Engagement
CASP relies on the dedication of volunteers who provide professional expertise, support services, and trustee leadership. Their contributions ensure the charity can maintain affordability and service quality.


CAMBERWELL AFTER SCHOOL PROJECT (REGISTERED NUMBER: 03948654)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31ST MARCH 2025

ACHIEVEMENTS AND PERFORMANCE
Key Achievements


-
Delivered 7 weeks of holiday playschemes, supporting 112 children including 25 supported by Southwark HAF
programme to provide free holiday playscheme places for eligible children during the Easter and Summer
holiday.

-Operated 39 weeks of after-school services, supporting 34 regular children.
-Breakfast Service, benefitting 29 children who attended regularly throughout this financial year.
-Provided 38 weeks free early years education to 29 children through 15 - and 30-hour funding schemes.
-Delivered a twelve-week volunteer work experience placement programme for unemployed individual.
Partnerships

CASP worked in collaboration with a range of partners including

-Southwark Council
-St. Olave's and St. Saviour's Schools Foundation
-Ubele Agbero 2100 Programme
-Max Road CIC
-Parent Skills - Black Leaders Support Network
-Local schools, charities and community organisations

Challenges

The year presented several significant challenges:

Reduced organisational capacity to submit funding applications.
Lower fundraising success rates.
Increase in short-term bookings due to parental financial constraints.
Nil reserve funds, placing the organisation at risk of insolvency or closure.
Declining attendance in the after-school service due to falling school rolls.
Senior staff retirements and recruitment difficulties in sourcing qualified staff.
The need to maintain service quality while sustaining financial viability.

Acknowledgements

The Trustees extend their sincere thanks to our funders, donors, volunteers, staff and partners whose support has been vital in enabling CASP to continue its work.

Special thanks to our funders:

-National Lottery Awards for All - Special Needs Support (£19,830.00
-Jumbo Charity Trust (£2,750)
-St. Olave's and St. Saviour's Schools Foundation (£5,154)
- London Community Fund - Peabody - Volunteering work placement programme (£10,000)
- Newcomen Collett Foundation (£2,000)
-Southwark Council Equality Grant (£6,354)
-Southwark Food & Fun (HAF) (£9,670)
-Southwark Wraparound Revenue Grant (£31,000)
- Southwark Wraparound Capital Grant (£9,547)
-Team London Bridge - Volunteering work placement Programme (£3,000)
- Groundwork - Tesco Healthy Eating Activities Programme (£1,000)

-
All our supporters and donors who helped us to raise £9,680. through our Crowdfunding and other
fundraising appeals
-And other generous supporters


CAMBERWELL AFTER SCHOOL PROJECT (REGISTERED NUMBER: 03948654)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31ST MARCH 2025

FINANCIAL REVIEW
Financial position
The results of the year's operation are set out in the attached financial statements on pages 6 and 7.

Income for the year primarily came from parental fees and grant funding. Total reserves as of 31st March 2025 stood at £35,073 (2024: Deficit £41,126). Free reserves remain at £nil, below the target of three months' operational costs (£60,000).Income for the year was generated primarily through parental fees and grant funding.
Total reserves at 31 March 2025 were £35,073. (2024 Deficit £41,126)

Free reserves remain at £NIL, which is significantly below the target of three months of operating costs (£60,000).

Reserves policy
CASP aims to maintain unrestricted reserves sufficient to cover three months of operating expenditure. This is reviewed annually to ensure an appropriate balance between sustainability and affordability. The current shortfall highlights the urgent need for increased and more sustainable funding sources.

FUTURE PLANS
- Review the organisational structure and service model.
- Increase the number and quality of grant applications.
- Expand community outreach to increase service uptake.
- Strengthen volunteer recruitment, retention and training.
- Implement cost-saving measures to mitigate rising operational costs.
- Work with the Southwark Wraparound Service to expand capacity and deliver services within school buildings.
- Invest in more consistent and effective fundraising activities.
- Explore opportunities to expand nursery provision and secure additional funding streams.
- Upgrade fire safety systems (supported by St. Olave's and St. Saviour's).
- Expand funded childcare placements.
- Continue delivering holiday playschemes for both working and non-working families.
- Diversify income sources to build a more stable financial base.
- Secure a long-term lease for the Badsworth Road Centre.
- Undertake service re-evaluation and organisational review.
- Develop succession planning in anticipation of the CEO's retirement.
- Celebrate 40 years of service to children and families in Southwark.
- Conduct an impact assessment survey, including engagement with CASP alumni.
- Produce an annual impact report.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

CASP is registered with OFSTED and in line with the Children Act 2004.

Recruitment and appointment of new trustees
Trustees are volunteers selected for their diverse expertise and commitment to CASP's mission. Recruitment emphasises representation from parents and the local community.

Organisational structure
The day-to-day management is delegated to the Chief Executive Officer, supported by part-time staff and volunteers. The Board of Trustees oversees strategic decisions and policy implementation.

Related parties
There were no related party transactions for the year under review or the previous year.

Risk management
The Trustees have a duty to identify and review the risks to which the charitable company is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. Regular risk assessments are conducted to address financial, operational, and compliance risks.


CAMBERWELL AFTER SCHOOL PROJECT (REGISTERED NUMBER: 03948654)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31ST MARCH 2025

STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Camberwell After School Project for the purposes of company law) are responsible for preparing the Report of the trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

-select suitable accounting policies and then apply them consistently;
-observe the methods and principles in the Charity SORP;
-make judgements and estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the board of trustees on 10th December 2025 and signed on its behalf by:





Ms Angeline Verona Clarke - Trustee

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
CAMBERWELL AFTER SCHOOL PROJECT

Independent examiner's report to the trustees of Camberwell After School Project ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31st March 2025.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Ebenezer Okai (BSc);FCCA

Leroy Reid & Co
Chartered Certified
Accountants
299 Northborough Road
Norbury
London
SW16 4TR

16th December 2025

CAMBERWELL AFTER SCHOOL PROJECT

STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31ST MARCH 2025

2025 2024
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 9,680 - 9,680 17,397

Charitable activities 5
After school and playscheme 101,002 84,071 185,073 109,484
Early years funded placement 108,872 - 108,872 71,140

Other trading activities 3 2,466 - 2,466 1,839
Investment income 4 746 - 746 510
Other income 593 - 593 1,035
Total 223,359 84,071 307,430 201,405

EXPENDITURE ON
Charitable activities 6
Charitable activities 202,033 27,398 229,431 265,839

Other 1,800 - 1,800 2,640
Total 203,833 27,398 231,231 268,479

NET INCOME/(EXPENDITURE) 19,526 56,673 76,199 (67,074 )


RECONCILIATION OF FUNDS
Total funds brought forward (43,724 ) 2,598 (41,126 ) 25,948

TOTAL FUNDS CARRIED FORWARD (24,198 ) 59,271 35,073 (41,126 )

CAMBERWELL AFTER SCHOOL PROJECT (REGISTERED NUMBER: 03948654)

STATEMENT OF FINANCIAL POSITION
31ST MARCH 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 12 6,298 8,398

CURRENT ASSETS
Debtors 13 - 1,219
Cash at bank and in hand 67,628 36,121
67,628 37,340

CREDITORS
Amounts falling due within one year 14 (23,499 ) (60,726 )

NET CURRENT ASSETS/(LIABILITIES) 44,129 (23,386 )

TOTAL ASSETS LESS CURRENT
LIABILITIES

50,427

(14,988

)

CREDITORS
Amounts falling due after more than one year 15 (15,354 ) (26,138 )

NET ASSETS/(LIABILITIES) 35,073 (41,126 )
FUNDS 18
Unrestricted funds (24,198 ) (43,724 )
Restricted funds 59,271 2,598
TOTAL FUNDS 35,073 (41,126 )

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


CAMBERWELL AFTER SCHOOL PROJECT (REGISTERED NUMBER: 03948654)

STATEMENT OF FINANCIAL POSITION - continued
31ST MARCH 2025

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 10th December 2025 and were signed on its behalf by:





Ms Angeline Verona Clarke - Trustee

CAMBERWELL AFTER SCHOOL PROJECT

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2025

1. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

INCOME
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

EXPENDITURE
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance

TAXATION
The charity is exempt from corporation tax on its charitable activities.

FUND ACCOUNTING
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.


CAMBERWELL AFTER SCHOOL PROJECT

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

2. DONATIONS AND LEGACIES
2025 2024
£    £   
Donations 9,680 17,397

3. OTHER TRADING ACTIVITIES
2025 2024
£    £   
Fundraising events 2,466 1,839

4. INVESTMENT INCOME
2025 2024
£    £   
Deposit account interest 746 510

5. INCOME FROM CHARITABLE ACTIVITIES
2025 2024
After Early
school years
and funded Total Total
playscheme placement activities activities
£    £    £    £   
Parents Fees 84,178 - 84,178 76,860
Southwark's Early Years Free Education
Grant

-

108,872

108,872

71,140

St Olave's & St Saviour School Foundation 5,154 - 5,154 3,000
Newcomen Collett Foundation 2,000 - 2,000 1,000
Southwark Council Community Project 41,137 - 41,137 -
Team London Bridge 3,000 - 3,000 -
Peabody Community Fund 10,000 - 10,000 -
Senco Grants 19,830 - 19,830 -
Southwark Food & Fun 9,670 - 9,670 5,940
Charterhouse - - - 7,000
Southwark Council Community Project -
Windrush

-

-

-

1,400

Southwark Council Equality Grant 6,354 - 6,354 11,534
Jumbo Charitable Trust 2,750 - 2,750 2,750
Tesco Ground work UK 1,000 - 1,000 -
185,073 108,872 293,945 180,624


CAMBERWELL AFTER SCHOOL PROJECT

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

6. CHARITABLE ACTIVITIES COSTS
Direct
Costs (see
note 7)
£   
Charitable activities 229,431

7. DIRECT COSTS OF CHARITABLE ACTIVITIES
2025 2024
£    £   
Staff costs 181,103 227,038
Telephone 3,254 3,150
Postage and stationery 443 317
Advertising 685 437
Catering utensils 379 204
Children activities 419 2,480
Children entertainment 1,862 44
Cleaning cost 1,138 1,255
Education materials 1,877 1,953
Outing and entrance fees 204 1,092
Refreshments 4,836 4,764
Travel cost 3,594 1,887
Volunteer cost 287 483
Professional fees 4,746 2,734
Computer and IT cost 2,590 3,419
Due and Subscription 1,556 1,231
Bank charges 98 101
Agency staff 240 324
Training 1,312 1,212
Premises & Office costs 16,708 10,048
Depreciation 2,100 1,666
229,431 265,839

8. SUPPORT COSTS
Managemen
£   
Other resources expended 1,800

9. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 2,100 2,516


CAMBERWELL AFTER SCHOOL PROJECT

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31st March 2025 nor for the year ended 31st March 2024.


TRUSTEES' EXPENSES

There were no trustees' expenses paid for the year ended 31st March 2025 nor for the year ended 31st March 2024.


11. STAFF COSTS
2025 2024
£    £   
Wages and salaries 166,125 209,596
Social security costs 9,996 12,158
Other pension costs 4,982 5,284
181,103 227,038

The average monthly number of employees during the year was as follows:

2025 2024
Admin and Childcare 9 8

No employees received emoluments in excess of £60,000.

12. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST
At 1st April 2024 and 31st March 2025 36,492 57,047 93,539
DEPRECIATION
At 1st April 2024 34,992 50,149 85,141
Charge for year 375 1,725 2,100
At 31st March 2025 35,367 51,874 87,241
NET BOOK VALUE
At 31st March 2025 1,125 5,173 6,298
At 31st March 2024 1,500 6,898 8,398


CAMBERWELL AFTER SCHOOL PROJECT

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors - 1,219

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 16) 10,783 10,783
Trade creditors 1,193 2,362
Social security and other taxes 1,155 7,960
Pension Fund 1,051 1,974
Other creditors 2,930 33,604
Parent deposit held 4,367 3,323
Hall hire deposit 220 120
Accrued expenses 1,800 600
23,499 60,726

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans (see note 16) 15,354 26,138

16. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year on demand:
Bank loans 10,783 10,783
Amounts falling due between two and five years:
Bank loans - 2-5 years 15,354 26,138

17. ANALYSIS OF NET ASSETS BETWEEN FUNDS
2025 2024
Unrestricted Restricted Total Total
fund fund funds funds
£    £    £    £   
Fixed assets 6,298 - 6,298 8,398
Current assets 8,357 59,271 67,628 37,340
Current liabilities (23,499 ) - (23,499 ) (60,726 )
Long term liabilities (15,354 ) - (15,354 ) (26,138 )
(24,198 ) 59,271 35,073 (41,126 )


CAMBERWELL AFTER SCHOOL PROJECT

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

18. MOVEMENT IN FUNDS
Net
movement At
At 1.4.24 in funds 31.3.25
£    £    £   
Unrestricted funds
General fund (43,724 ) 19,526 (24,198 )

Restricted funds
Restricted fund 2,598 56,673 59,271

TOTAL FUNDS (41,126 ) 76,199 35,073

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 223,359 (203,833 ) 19,526

Restricted funds
Restricted fund 84,071 (27,398 ) 56,673

TOTAL FUNDS 307,430 (231,231 ) 76,199


Comparatives for movement in funds

Net
movement At
At 1.4.23 in funds 31.3.24
£    £    £   
Unrestricted funds
General fund 23,350 (67,074 ) (43,724 )

Restricted funds
Restricted fund 2,598 - 2,598

TOTAL FUNDS 25,948 (67,074 ) (41,126 )

CAMBERWELL AFTER SCHOOL PROJECT

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

18. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 178,721 (245,795 ) (67,074 )

Restricted funds
Restricted fund 22,684 (22,684 ) -

TOTAL FUNDS 201,405 (268,479 ) (67,074 )

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.4.23 in funds 31.3.25
£    £    £   
Unrestricted funds
General fund 23,350 (47,548 ) (24,198 )

Restricted funds
Restricted fund 2,598 56,673 59,271

TOTAL FUNDS 25,948 9,125 35,073

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 402,080 (449,628 ) (47,548 )

Restricted funds
Restricted fund 106,755 (50,082 ) 56,673

TOTAL FUNDS 508,835 (499,710 ) 9,125


CAMBERWELL AFTER SCHOOL PROJECT

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

19. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31st March 2025.