Kore Systems Limited 04431383 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of installing and maintaining security systems. Digita Accounts Production Advanced 6.30.9574.0 true 04431383 2024-04-01 2025-03-31 04431383 2025-03-31 04431383 bus:Director5 1 2025-03-31 04431383 bus:OrdinaryShareClass1 2025-03-31 04431383 core:RetainedEarningsAccumulatedLosses 2025-03-31 04431383 core:ShareCapital 2025-03-31 04431383 core:CurrentFinancialInstruments 2025-03-31 04431383 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04431383 core:Non-currentFinancialInstruments 2025-03-31 04431383 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04431383 core:BetweenTwoFiveYears 2025-03-31 04431383 core:WithinOneYear 2025-03-31 04431383 core:FurnitureFittingsToolsEquipment 2025-03-31 04431383 core:MotorVehicles 2025-03-31 04431383 core:OtherPropertyPlantEquipment 2025-03-31 04431383 bus:SmallEntities 2024-04-01 2025-03-31 04431383 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04431383 bus:FilletedAccounts 2024-04-01 2025-03-31 04431383 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04431383 bus:RegisteredOffice 2024-04-01 2025-03-31 04431383 bus:Director1 2024-04-01 2025-03-31 04431383 bus:Director4 2024-04-01 2025-03-31 04431383 bus:Director5 2024-04-01 2025-03-31 04431383 bus:Director5 1 2024-04-01 2025-03-31 04431383 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04431383 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04431383 core:ComputerEquipment 2024-04-01 2025-03-31 04431383 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 04431383 core:MotorVehicles 2024-04-01 2025-03-31 04431383 core:OfficeEquipment 2024-04-01 2025-03-31 04431383 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 04431383 countries:EnglandWales 2024-04-01 2025-03-31 04431383 2024-03-31 04431383 bus:Director5 1 2024-03-31 04431383 core:FurnitureFittingsToolsEquipment 2024-03-31 04431383 core:MotorVehicles 2024-03-31 04431383 core:OtherPropertyPlantEquipment 2024-03-31 04431383 2023-04-01 2024-03-31 04431383 2024-03-31 04431383 bus:Director5 1 2024-03-31 04431383 bus:OrdinaryShareClass1 2024-03-31 04431383 core:RetainedEarningsAccumulatedLosses 2024-03-31 04431383 core:ShareCapital 2024-03-31 04431383 core:CurrentFinancialInstruments 2024-03-31 04431383 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04431383 core:Non-currentFinancialInstruments 2024-03-31 04431383 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04431383 core:BetweenTwoFiveYears 2024-03-31 04431383 core:WithinOneYear 2024-03-31 04431383 core:FurnitureFittingsToolsEquipment 2024-03-31 04431383 core:MotorVehicles 2024-03-31 04431383 core:OtherPropertyPlantEquipment 2024-03-31 04431383 bus:Director5 1 2023-04-01 2024-03-31 04431383 bus:Director5 1 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04431383

Kore Systems Limited

Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Kore Systems Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Kore Systems Limited

Company Information

Directors

Mr D P Gill

Mr J Jorden

Mr R E Crowley

Registered office

Unit 3, The Wireless Factory
Fleming Way
Isleworth
London
TW7 6DB

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
North Somerset
BS23 1NF

 

Kore Systems Limited

(Registration number: 04431383)
Balance Sheet as at 31 March 2025

Note

31 March
2025
£

31 March
2024
£

Fixed assets

 

Tangible assets

4

58,290

46,855

Current assets

 

Debtors

5

1,518,886

1,403,418

Cash at bank and in hand

 

334,981

150,898

 

1,853,867

1,554,316

Creditors: Amounts falling due within one year

6

(1,199,951)

(1,296,984)

Net current assets

 

653,916

257,332

Total assets less current liabilities

 

712,206

304,187

Creditors: Amounts falling due after more than one year

6

(252,500)

(262,500)

Provisions for liabilities

(14,013)

(8,450)

Net assets

 

445,693

33,237

Capital and reserves

 

Called up share capital

9

1,000

1,000

Retained earnings

444,693

32,237

Shareholders' funds

 

445,693

33,237

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Kore Systems Limited

(Registration number: 04431383)
Balance Sheet as at 31 March 2025

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 16 December 2025 and signed on its behalf by:
 

.........................................
Mr R E Crowley
Director

 

Kore Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 3, The Wireless Factory
Fleming Way
Isleworth
London
TW7 6DB
England

These financial statements were authorised for issue by the Board on 16 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

 

Kore Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Kore Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

25% reducing balance

Office equipment

25% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Kore Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Kore Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 25 (2024 - 24).

 

Kore Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Office equipment
£

Motor vehicles
 £

Computer equipment
£

Total
£

Cost or valuation

At 1 April 2024

7,725

3,184

69,299

80,208

Additions

8,514

-

18,464

26,978

Disposals

-

(500)

-

(500)

At 31 March 2025

16,239

2,684

87,763

106,686

Depreciation

At 1 April 2024

2,633

894

29,826

33,353

Charge for the year

2,995

528

11,732

15,255

Eliminated on disposal

-

(212)

-

(212)

At 31 March 2025

5,628

1,210

41,558

48,396

Carrying amount

At 31 March 2025

10,611

1,474

46,205

58,290

At 31 March 2024

5,092

2,290

39,473

46,855

5

Debtors

Current

31 March
2025
£

31 March
2024
£

Trade debtors

670,863

735,468

Amounts recoverable on contract

409,134

330,004

Prepayments

157,887

63,442

Other debtors

281,002

274,504

 

1,518,886

1,403,418

 

Kore Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Creditors

Creditors: amounts falling due within one year

Note

31 March
2025
£

31 March
2024
£

Due within one year

 

Loans and borrowings

7

10,000

10,000

Trade creditors

 

555,116

439,574

Accruals and deferred income

 

60,609

33,241

Other creditors

 

34,887

109,752

Social security and other taxes

 

211,165

553,071

Corporation tax liability

 

328,174

151,346

 

1,199,951

1,296,984

Creditors: amounts falling due after more than one year

Note

31 March
2025
£

31 March
2024
£

Due after one year

 

Loans and borrowings

7

252,500

262,500

 

Kore Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Loans and borrowings

Non-current loans and borrowings

31 March
2025
£

31 March
2024
£

Bank borrowings

2,500

12,500

Other borrowings

250,000

250,000

252,500

262,500

31 March
2025
£

31 March
2024
£

Current loans and borrowings

Bank borrowings

10,000

10,000

8

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

31 March
2025
£

31 March
2024
£

Not later than one year

60,122

33,500

Later than one year and not later than five years

45,716

25,111

105,838

58,611

 

Kore Systems Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Share capital

Allotted, called up and fully paid shares

31 March
2025

31 March
2024

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

       

10

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Mr R E Crowley

Directors loan

190,563

14,548

(12,000)

193,111

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Mr R E Crowley

Directors loan

168,180

33,883

(11,500)

190,563

Directors pay interest on any overdrawn loan accounts at HM Revenue and Customs official rate of interest. Section 455 tax has been provided for on any overdrawn directors loan balances that have not been cleared within nine months of the balance sheet date.