IRIS Accounts Production v25.4.0.155 04594263 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh045942632024-03-31045942632025-03-31045942632024-04-012025-03-31045942632023-03-31045942632023-04-012024-03-31045942632024-03-3104594263ns15:EnglandWales2024-04-012025-03-3104594263ns14:PoundSterling2024-04-012025-03-3104594263ns10:Director12024-04-012025-03-3104594263ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3104594263ns10:SmallEntities2024-04-012025-03-3104594263ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3104594263ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3104594263ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104594263ns10:FullAccounts2024-04-012025-03-3104594263ns10:Director22024-04-012025-03-3104594263ns10:CompanySecretary12024-04-012025-03-3104594263ns10:RegisteredOffice2024-04-012025-03-3104594263ns5:CurrentFinancialInstruments2025-03-3104594263ns5:CurrentFinancialInstruments2024-03-3104594263ns5:Non-currentFinancialInstruments2025-03-3104594263ns5:Non-currentFinancialInstruments2024-03-3104594263ns5:ShareCapital2025-03-3104594263ns5:ShareCapital2024-03-3104594263ns5:RetainedEarningsAccumulatedLosses2025-03-3104594263ns5:RetainedEarningsAccumulatedLosses2024-03-3104594263ns5:PlantMachinery2024-04-012025-03-3104594263ns5:FurnitureFittings2024-04-012025-03-3104594263ns5:MotorVehicles2024-04-012025-03-3104594263ns5:ComputerEquipment2024-04-012025-03-3104594263ns5:PlantMachinery2024-03-3104594263ns5:FurnitureFittings2024-03-3104594263ns5:MotorVehicles2024-03-3104594263ns5:ComputerEquipment2024-03-3104594263ns5:PlantMachinery2025-03-3104594263ns5:FurnitureFittings2025-03-3104594263ns5:MotorVehicles2025-03-3104594263ns5:ComputerEquipment2025-03-3104594263ns5:PlantMachinery2024-03-3104594263ns5:FurnitureFittings2024-03-3104594263ns5:MotorVehicles2024-03-3104594263ns5:ComputerEquipment2024-03-3104594263ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3104594263ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3104594263ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-03-3104594263ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-03-31
REGISTERED NUMBER: 04594263 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2025

for

M & S Cormack Limited

M & S Cormack Limited (Registered number: 04594263)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


M & S Cormack Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: Mr M D Cormack
Mr A Cormack





SECRETARY: Mrs S L Cormack





REGISTERED OFFICE: Broom House
39/43 London Road
Hadleigh
Benfleet
Essex
SS7 2QL





REGISTERED NUMBER: 04594263 (England and Wales)





ACCOUNTANTS: BPSL
Brooms Professional Services Limited
Chartered Certified Accountants
Broom House
39/43 London Road
Hadleigh, Benfleet
Essex
SS7 2QL

M & S Cormack Limited (Registered number: 04594263)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 38,766 56,354

CURRENT ASSETS
Debtors 5 146,203 175,632
Cash at bank 204,202 121,699
350,405 297,331
CREDITORS
Amounts falling due within one year 6 230,276 175,618
NET CURRENT ASSETS 120,129 121,713
TOTAL ASSETS LESS CURRENT
LIABILITIES

158,895

178,067

CREDITORS
Amounts falling due after more than one
year

7

28,065

43,296
NET ASSETS 130,830 134,771

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 130,630 134,571
130,830 134,771

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

M & S Cormack Limited (Registered number: 04594263)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 September 2025 and were signed on its behalf by:





Mr A Cormack - Director


M & S Cormack Limited (Registered number: 04594263)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

M & S Cormack Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2024 - 10 ) .

M & S Cormack Limited (Registered number: 04594263)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 2,336 2,829 130,841 22,705 158,711
Additions 250 - - - 250
Disposals - - (34,838 ) - (34,838 )
At 31 March 2025 2,586 2,829 96,003 22,705 124,123
DEPRECIATION
At 1 April 2024 2,158 2,829 77,062 20,308 102,357
Charge for year 107 - 12,282 799 13,188
Eliminated on disposal - - (30,188 ) - (30,188 )
At 31 March 2025 2,265 2,829 59,156 21,107 85,357
NET BOOK VALUE
At 31 March 2025 321 - 36,847 1,598 38,766
At 31 March 2024 178 - 53,779 2,397 56,354

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 140,794 156,998
Other debtors 3,312 6,712
VAT 2,097 11,922
146,203 175,632

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Other loans 10,000 10,000
Hire purchase contracts 8,337 12,385
Warranties provision 89,974 85,260
Tax 80,847 48,586
Social security and other taxes 8,809 7,917
Pension contributions 582 647
Other creditors 14,805 7,088
Directors' current accounts 13,222 35
Accrued expenses 3,700 3,700
230,276 175,618

M & S Cormack Limited (Registered number: 04594263)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.25 31.3.24
£    £   
Other loans - 2-5 years 1,667 11,667
Hire purchase contracts 26,398 31,629
28,065 43,296