A.J. Johnson Limited 04693127 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is welding and steel fabrications. Digita Accounts Production Advanced 6.30.9574.0 true 04693127 2024-04-01 2025-03-31 04693127 2025-03-31 04693127 core:RetainedEarningsAccumulatedLosses 2025-03-31 04693127 core:ShareCapital 2025-03-31 04693127 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 04693127 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 04693127 core:CurrentFinancialInstruments 2025-03-31 04693127 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04693127 core:Non-currentFinancialInstruments 2025-03-31 04693127 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04693127 core:FurnitureFittingsToolsEquipment 2025-03-31 04693127 core:LandBuildings 2025-03-31 04693127 core:MotorVehicles 2025-03-31 04693127 core:OtherPropertyPlantEquipment 2025-03-31 04693127 bus:SmallEntities 2024-04-01 2025-03-31 04693127 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04693127 bus:FilletedAccounts 2024-04-01 2025-03-31 04693127 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04693127 bus:RegisteredOffice 2024-04-01 2025-03-31 04693127 bus:Director1 2024-04-01 2025-03-31 04693127 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04693127 core:Buildings 2024-04-01 2025-03-31 04693127 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 04693127 core:LandBuildings 2024-04-01 2025-03-31 04693127 core:MotorVehicles 2024-04-01 2025-03-31 04693127 core:OfficeEquipment 2024-04-01 2025-03-31 04693127 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 04693127 core:PlantMachinery 2024-04-01 2025-03-31 04693127 countries:EnglandWales 2024-04-01 2025-03-31 04693127 2024-03-31 04693127 core:FurnitureFittingsToolsEquipment 2024-03-31 04693127 core:LandBuildings 2024-03-31 04693127 core:MotorVehicles 2024-03-31 04693127 core:OtherPropertyPlantEquipment 2024-03-31 04693127 2023-04-01 2024-03-31 04693127 2024-03-31 04693127 core:RetainedEarningsAccumulatedLosses 2024-03-31 04693127 core:ShareCapital 2024-03-31 04693127 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 04693127 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 04693127 core:CurrentFinancialInstruments 2024-03-31 04693127 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04693127 core:Non-currentFinancialInstruments 2024-03-31 04693127 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04693127 core:FurnitureFittingsToolsEquipment 2024-03-31 04693127 core:LandBuildings 2024-03-31 04693127 core:MotorVehicles 2024-03-31 04693127 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure

Company Registration number: 04693127

A.J. Johnson Limited

Annual Report and Unaudited
Financial Statements


for the Year Ended 31 March 2025

 

A.J. Johnson Limited

Contents

Pages

Balance sheet

1 to 2

Notes to the financial statements

3 to 9

 

A.J. Johnson Limited

Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

214,847

185,144

Current assets

 

Stocks

5

3,565

6,909

Debtors

6

86,122

201,407

Cash at bank and in hand

 

27,114

27

 

116,801

208,343

Creditors: Amounts falling due within one year

7

(138,231)

(200,672)

Net current (liabilities)/assets

 

(21,430)

7,671

Total assets less current liabilities

 

193,417

192,815

Creditors: Amounts falling due after more than one year

7

(80,574)

(88,702)

Provisions for liabilities

(16,001)

(7,787)

Net assets

 

96,842

96,326

Capital and reserves

 

Called up share capital

101

101

Retained earnings

96,741

96,225

Shareholders' funds

 

96,842

96,326

 

A.J. Johnson Limited

Balance Sheet as at 31 March 2025 (continued)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Company registration number: 04693127

Approved and authorised by the director on 19 June 2025
 

.........................................
Mr M A Johnson
Director

 

A.J. Johnson Limited

Notes to the financial statements for the Year Ended 31 March 2025

1

GENERAL INFORMATION

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 9/10 Peart Road
Derwent Howe Industrial Estate
Workington
CA14 3YT

These financial statements were authorised for issue by the director on 19 June 2025.

2

ACCOUNTING POLICIES

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.

 

A.J. Johnson Limited

Notes to the financial statements for the Year Ended 31 March 2025 (continued)

2

ACCOUNTING POLICIES (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
 

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

A.J. Johnson Limited

Notes to the financial statements for the Year Ended 31 March 2025 (continued)

2

ACCOUNTING POLICIES (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Motor vehicles

25% reducing balance

Office equipment

25% straight line

Land and buildings

2% straight line

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

A.J. Johnson Limited

Notes to the financial statements for the Year Ended 31 March 2025 (continued)

2

ACCOUNTING POLICIES (continued)

Financial instruments

Classification
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
 Recognition and measurement
Basic financial instruments are initially recognised at the transaction price.
 Impairment
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3

STAFF NUMBERS

The average number of persons employed by the company (including the director) during the year, was 8 (2024 - 12).

 

A.J. Johnson Limited

Notes to the financial statements for the Year Ended 31 March 2025 (continued)

4

TANGIBLE ASSETS

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

136,848

8,080

83,874

188,466

417,268

Additions

9,491

-

60,969

-

70,460

Disposals

-

-

(29,667)

-

(29,667)

At 31 March 2025

146,339

8,080

115,176

188,466

458,061

Depreciation

At 1 April 2024

12,636

7,336

61,852

150,300

232,124

Charge for the year

2,927

744

12,765

7,633

24,069

Eliminated on disposal

-

-

(12,979)

-

(12,979)

At 31 March 2025

15,563

8,080

61,638

157,933

243,214

Carrying amount

At 31 March 2025

130,776

-

53,538

30,533

214,847

At 31 March 2024

124,212

744

22,022

38,166

185,144

Included within the net book value of land and buildings above is £130,776 (2024 - £124,212) in respect of freehold land and buildings.
 

 

A.J. Johnson Limited

Notes to the financial statements for the Year Ended 31 March 2025 (continued)

5

STOCKS

2025
£

2024
£

Work in progress

3,565

6,909

6

DEBTORS

Current

2025
£

2024
£

Trade debtors

82,147

198,180

Prepayments

-

1,214

Other debtors

3,975

2,013

 

86,122

201,407

7

CREDITORS

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

35,441

58,046

Trade creditors

 

42,668

48,555

Taxation and social security

 

19,857

35,281

Accruals and deferred income

 

4,059

3,570

Other creditors

 

36,206

55,220

 

138,231

200,672

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £21,440 (2024 - £21,482).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

80,574

88,702

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £68,695 (2024 - £60,702).

 

A.J. Johnson Limited

Notes to the financial statements for the Year Ended 31 March 2025 (continued)

8

LOANS AND BORROWINGS

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

18,333

40,452

Hire purchase contracts

46,241

20,250

Other borrowings

16,000

28,000

80,574

88,702

Current loans and borrowings

2025
£

2024
£

Bank borrowings

20,000

16,919

Bank overdrafts

-

24,564

Hire purchase contracts

3,441

4,563

Other borrowings

12,000

12,000

35,441

58,046