Rhino Products Limited
Annual Report and Financial Statements
For the year ended 30 April 2025
Company Registration No. 04734369 (England and Wales)
Rhino Products Limited
Company Information
Directors
Mr S. Egerton
Ms V. Davies
Mr J. Prince
Ms M James
Mr J Ferris
Company number
04734369
Registered office
Rhino House
Deans Road
Ellesmere Port
Cheshire
CH65 4DR
Auditor
Moore Kingston Smith LLP
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
UB3 1HA
Rhino Products Limited
Contents
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 30
Rhino Products Limited
Strategic Report
For the year ended 30 April 2025
Page 1
The directors present the strategic report for the year ended 30 April 2025.
Review of the business
The principal business activity of the company throughout the year was that of a manufacturer of vehicle accessory equipment for light commercial vehicles.
The business has traded well throughout the financial year and has increased its Turnover by 2.6% compared to the prior financial year (2024). This has been achieved in a tough marketplace with Light Commercial Vehicle (LCV) registrations decreasing in the UK by 2.4% when compared to the prior financial year. (Data from S&P Global).
The Operating Profit has improved significantly due to more manufacturing being brought in house through other entities in the Rhino Products group along with commodity prices continuing to stabilize throughout the year. This has resulted in savings in raw material prices, improved efficiencies in manufacturing and an improved gross profit margin this year.
The operating expenses of the company have increased in the year due to ongoing inflationary pressures. This has impacted a number of different areas of the business and increased overall costs. This has been partially offset in the year by changes in the Rhino Group structure from September 2024. This resulted in different intercompany recharges to other entities in the Rhino Products Group and reduced operating costs.
Key performance indicators
The key performance indicators for Rhino Products Limited for the year ended 30 April 2024 were as follows:
2025
2024
% Growth
Turnover
£22.82m
£22.24m
2.6%
Operating Profit
£4.81m
£3.50m
37.5%
Operating Profit Margin
21.1%
15.7%
Turnover of £22.82 million for the year ended 30 April 2025 is up by 2.6% on the previous financial year. This is a relatively small increase in real terms but must be looked at in the context of the LCV marketplace which is down by 2.4% in the same period. The growth in turnover has predominantly come from the European and Rest of World Markets with sales in the UK slightly decreasing in this year by 2.2%.
Operating Profit of £4.81m has been achieved in the year ended 30 April 2025. This is an increase of 37.5% on the £3.50m achieved in the prior year. This has been achieved through a combination of increased turnover along with improved gross profit margins due to bringing manufacturing back in house along with raw material prices stabilizing as the year progressed.
Future developments and strategy
The Directors continue to re-invest revenues into Research & Development to ensure that Rhino Products remains a market leader in the UK and Europe for the manufacture of accessories for commercial vehicles. The company will continue to bring high-quality products to market through innovative designs led by its in-house design team with various new product releases expected in the next financial year.
The business intends to use its strong brand name and high-quality product portfolio to continue growing market share in its Domestic and European markets over the coming years along with seizing opportunities to increase its Rest of World customer base.
Rhino Products Limited
Strategic Report (Continued)
For the year ended 30 April 2025
Page 2
Principal risks and uncertainties
The management of the business and execution of the company’s strategy are subject to a number of risks. Economic Risk The key risks and uncertainties that the business faces are linked to the ongoing economic impacts of the Ukraine war and conflict in the middle East which could cause further inflationary pressures along with prolonged higher interest rates having a negative impact on the UK and worldwide economies causing subdued customer demand. The company has managed to mitigate these issues as much as possible by having strong partnerships with its suppliers and forward pricing agreements in place where possible along with holding sufficient stock of both raw and finished products to prevent stock outs. The company trades with customers in a number of different industries, meaning it is not solely reliant on any industry in particular. Business & Financial Risk One of the key business risks for the company is the risk of competition in both its Domestic and European markets. The company mitigates the risk of competition by supplying a wide range of high-quality products to various markets, catering to a number of different types of customers with bespoke fittings on a wide range of commercial vehicles. Rhino Products Limited predominantly conducts most of its trade in either GBP or Euros. This exposes the company to an exchange rate risk when converting Euros into GBP. This exchange rate risk is offset by other entities in the Rhino group holding Euro bank accounts and using Euros to support their ongoing business operations. The company also purchases a proportion of its raw materials from Europe in Euros which also offsets this risk. Credit Risk As with any trading entity, the business is exposed to the risk of bad debts and potential recoverability issues from customers. The company mitigates this risk by credit checking customers, having credit limits in place along with having its exposure spread over a wide range of customers without an over reliance on any one customer in particular. Artificial Intelligence Risk The company is very aware of the growing risks that artificial intelligence is bringing to businesses in all industries. This includes a wide variety of risks from cybersecurity attacks, increased competition, intellectual property rights, compliance & data risks along with operational challenges. The company has implemented an artificial intelligence policy to ensure all staff are aware of the risks of using AI along with providing clarity on what platforms are deemed acceptable in the workplace. The strategic risks, opportunities and threats from AI are being reviewed on an ongoing basis by the management team. |
Rhino Products Limited
Strategic Report (Continued)
For the year ended 30 April 2025
Page 3
Environmental and Social Governance (ESG)
Rhino Products Ltd has an ongoing commitment towards sustainability, reducing its carbon footprint and impact on the environment. The company head office and main manufacturing site at Ellesmere Port is now carbon neutral. There are plans over the next 12 months to extend this across all company sites in the UK and Europe and reduce the overall carbon footprint of the Rhino Group.
Rhino Products Ltd is qualified by the Environmental Management standard ISO14001 along with monitoring its ESG score on an ongoing basis with an annual ESG audit being undertaken with strategies to continually improve its ESG credentials.
The company is about to launch its own Rhino glass initiative which will provide a framework that measures, shares and continuously improves our impact across environmental, social and governance (ESG) areas. This continues to show the importance that Rhino Products Ltd puts on ESG and will continue to develop its ESG roadmap and strategic plan for the next 5 years.
Mr S. Egerton
Director
28 November 2025
Rhino Products Limited
Directors' Report
For the year ended 30 April 2025
Page 4
The directors present their report and financial statements for the year ended 30 April 2025.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr S. Egerton
Ms V. Davies
Mr D. Williams
(Resigned 6 June 2025)
Mr J. Prince
Ms M James
Mr J Ferris
Results and dividends
The results for the year are set out on page 11.
During the year the company declared ordinary dividends amounting to £751,060 (2024: £1,755,560).
Auditor
The auditor, Moore Kingston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of business review, research and development and future developments.
On behalf of the board
Mr S. Egerton
Director
28 November 2025
Rhino Products Limited
Directors' Responsibilities Statement
For the year ended 30 April 2025
Page 5
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Rhino Products Limited
Independent Auditor's Report
To the Members of Rhino Products Limited
Page 6
Opinion
We have audited the financial statements of Rhino Products Limited (the 'company') for the year ended 30 April 2025 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity, the Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 April 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Rhino Products Limited
Independent Auditor's Report (Continued)
To the Members of Rhino Products Limited
Page 7
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Rhino Products Limited
Independent Auditor's Report (Continued)
To the Members of Rhino Products Limited
Page 8
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the company’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Rhino Products Limited
Independent Auditor's Report (Continued)
To the Members of Rhino Products Limited
Page 9
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.
Our approach was as follows:
We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.
We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
Rhino Products Limited
Independent Auditor's Report (Continued)
To the Members of Rhino Products Limited
Page 10
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Jeremy Read
Senior Statutory Auditor
for and on behalf of Moore Kingston Smith LLP
28 November 2025
Chartered Accountants
Statutory Auditor
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
UB3 1HA
Rhino Products Limited
Statement of Comprehensive Income
For the year ended 30 April 2025
Page 11
2025
2024
Notes
£
£
Turnover
3
22,821,276
22,239,491
Cost of sales
(11,182,160)
(11,697,976)
Gross profit
11,639,116
10,541,515
Distribution costs
(1,771,268)
(1,901,992)
Administrative expenses
(5,128,045)
(5,142,506)
Other operating income
69,726
Operating profit
4
4,809,529
3,497,017
Interest receivable and similar income
7
62,204
45,684
Interest payable and similar expenses
8
(2,563)
(3,117)
Profit before taxation
4,869,170
3,539,584
Tax on profit
9
(217,616)
(120,115)
Profit for the financial year
4,651,554
3,419,469
The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing.
Rhino Products Limited
Balance Sheet
As at 30 April 2025
30 April 2025
Page 12
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
488,070
352,737
Tangible assets
12
1,099,336
1,225,442
1,587,406
1,578,179
Current assets
Stock
14
2,755,456
2,301,316
Debtors
15
13,024,021
10,877,628
Cash at bank and in hand
3,420,482
2,252,756
19,199,959
15,431,700
Creditors: amounts falling due within one year
16
(3,021,029)
(3,225,442)
Net current assets
16,178,930
12,206,258
Total assets less current liabilities
17,766,336
13,784,437
Creditors: amounts falling due after more than one year
17
(10,022)
Provisions for liabilities
Deferred tax liability
19
(293,325)
(201,898)
(293,325)
(201,898)
Net assets
17,473,011
13,572,517
Capital and reserves
Called up share capital
21
1,000
1,000
Profit and loss reserves
17,472,011
13,571,517
Total equity
17,473,011
13,572,517
The financial statements were approved by the board of directors and authorised for issue on 28 November 2025 and are signed on its behalf by:
Mr S. Egerton
Mr J. Prince
Director
Director
Company Registration No. 04734369
Rhino Products Limited
Statement of Changes in Equity
For the year ended 30 April 2025
Page 13
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2023
1,000
11,907,608
11,908,608
Year ended 30 April 2024:
Profit and total comprehensive income for the year
-
3,419,469
3,419,469
Dividends
10
-
(1,755,560)
(1,755,560)
Balance at 30 April 2024
1,000
13,571,517
13,572,517
Year ended 30 April 2025:
Profit and total comprehensive income for the year
-
4,651,554
4,651,554
Dividends
10
-
(751,060)
(751,060)
Balance at 30 April 2025
1,000
17,472,011
17,473,011
Rhino Products Limited
Statement of Cash Flows
For the year ended 30 April 2025
Page 14
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
3,056,822
4,591,981
Interest paid
(2,563)
(3,117)
Income taxes paid
(396,890)
(256,678)
Net cash inflow from operating activities
2,657,369
4,332,186
Investing activities
Purchase of intangible assets
(366,955)
(251,960)
Proceeds from disposal of intangibles
3,574
-
Purchase of tangible fixed assets
(414,952)
(295,186)
Proceeds from disposal of tangible fixed assets
2,726
13,900
Loans made to other entities
(2,629,502)
Interest received
62,204
45,684
Net cash used in investing activities
(713,403)
(3,117,064)
Financing activities
Payment of finance leases obligations
(25,180)
(30,887)
Dividends paid
(751,060)
(1,755,560)
Net cash used in financing activities
(776,240)
(1,786,447)
Net increase/(decrease) in cash and cash equivalents
1,167,726
(571,325)
Cash and cash equivalents at beginning of year
2,252,756
2,824,081
Cash and cash equivalents at end of year
3,420,482
2,252,756
Rhino Products Limited
Notes to the Financial Statements
For the year ended 30 April 2025
Page 15
1
Accounting policies
Company information
Rhino Products Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rhino House, Deans Road, Ellesmere Port, Cheshire, CH65 4DR.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated in the financial statements of Kruger Topco Limited. These consolidated financial statements are available from its registered office, Rhino House, Deans Road, Ellesmere Port, United Kingdom, CH65 4DR.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company generated a profit of £4,651,554 and had net assets of £17,473,011 and net current assets of £16,178,930 at the balance sheet date. The company has traded positively since the year-end. The directors have produced forecasts which take account of the current economic climate and as a result, they have a reasonable expectation that the company has adequate resources to continue in operational existence for at least 12 months from the date of approval of the financial statements. Therefore the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
1
Accounting policies
(Continued)
Page 16
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Assets under construction represent costs incurred in relation to developing software. These costs are not depreciated until the accounting period in which the software is brought into use.
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Trademarks and patents
4 - 5 years
Development Costs
4 years
Software under construction is recognised at cost less any identified impairment loss, and is not amortised until it is available for use.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
25% Reducing balance
Plant and machinery
20% Reducing balance & 20% straight line
Fixtures, fittings & computer equipment
20-25% Reducing balance & 20-50% straight line
Motor vehicles
25% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit or loss.
1.6
Stock
Stock is stated at the lower of cost and estimated selling price less costs to complete and sell. Raw material costs are comprised of the direct cost of material.
Work in progress and finished goods are comprised of unit cost plus labour costs absorbed in machinery/manufacturing.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit or loss. Reversals of impairment losses are also recognised in the profit or loss.
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
1
Accounting policies
(Continued)
Page 17
1.7
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
1
Accounting policies
(Continued)
Page 18
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
1
Accounting policies
(Continued)
Page 19
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
Page 20
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements and estimates have had the most significant effect on amounts recognised in the financial statements.
Depreciation/amortisation
The annual depreciation and amortisation charges in respect of tangible and intangible fixed assets are based on the directors' best estimate of the useful economic lives and residual values of each asset class. The useful economic lives and residual values of each asset class are reassessed annually. Annual impairment reviews are performed on each class of asset to ensure that the carrying values are appropriate.
Stock provisions
The company makes an estimate of the value of obsolete and slow moving stock lines based on the ageing of the stock in hand. Provisions are made where the estimated selling price less is less than the original cost.
Debtor provisions
The company makes an estimate of the recoverable value of trade debtors. When assessing impairment of trade debtors the directors consider factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. Provisions are made when there is significant uncertainty over the timing or likelihood of the recovery of debts.
3
Turnover and other income
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Sales of goods
22,821,276
22,239,491
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
3
Turnover and other income
(Continued)
Page 21
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
14,621,724
14,960,306
Europe
6,589,528
6,369,921
Rest of the world
1,610,024
909,264
22,821,276
22,239,491
2025
2024
£
£
Other significant income
Interest income
62,204
45,684
Royalty income
69,726
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
532
463
Fees payable to the company's auditor for the audit of the company's financial statements
71,690
54,000
Depreciation of owned tangible fixed assets
525,577
689,037
Depreciation of tangible fixed assets held under finance leases
12,755
18,144
Amortisation of intangible assets
231,622
200,520
Profit on disposal of intangible assets
(3,574)
(6,386)
Operating lease charges
674,834
657,094
Included within fees payable to the company’s auditors is an amount of £3,740 (2024: £3,600) which relates to the audit fee relating to Rhino Products Holdings Limited, the immediate parent company, and an amount of £38,000 (2024: £21,600) which relates to the audit fee relating to other group companies.
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
Page 22
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Manufacturing and distribution
55
63
Research and development
6
5
Administration and management
45
39
Total
106
107
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
3,385,072
3,335,459
Social security costs
336,154
305,390
Pension costs
149,096
129,354
3,870,322
3,770,203
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
625,090
530,007
Company pension contributions to defined contribution schemes
20,475
20,982
645,565
550,989
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2024 - 5).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
200,566
171,823
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
Page 23
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
58,333
45,684
Other interest income
3,871
Total income
62,204
45,684
Investment income includes the following:
Interest on financial assets not measured at fair value through profit or loss
62,204
45,684
8
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
2,563
3,117
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
126,189
394,052
Adjustments in respect of prior periods
(240,579)
Total current tax
126,189
153,473
Deferred tax
Origination and reversal of timing differences
91,427
(33,358)
Total tax charge
217,616
120,115
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
9
Taxation
(Continued)
Page 24
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
4,869,170
3,539,584
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,217,293
884,896
Tax effect of expenses that are not deductible in determining taxable profit
31,191
6,594
Adjustments in respect of prior years
(240,579)
Group relief
(949,717)
(479,867)
Patent box deduction
(165,112)
(94,975)
Other movements
83,961
44,046
Taxation charge for the year
217,616
120,115
10
Dividends
2025
2024
£
£
Interim paid
751,060
1,755,560
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
Page 25
11
Intangible fixed assets
Goodwill
Software under construction
Trademarks and patents
Development Costs
Total
£
£
£
£
£
Cost
At 1 May 2024
360,000
14,708
343,358
2,040,212
2,758,278
Additions - internally developed
303,587
303,587
Additions - separately acquired
33,295
30,073
63,368
At 30 April 2025
360,000
48,003
373,431
2,343,799
3,125,233
Amortisation and impairment
At 1 May 2024
360,000
313,558
1,731,983
2,405,541
Amortisation charged for the year
21,000
210,622
231,622
At 30 April 2025
360,000
334,558
1,942,605
2,637,163
Carrying amount
At 30 April 2025
48,003
38,873
401,194
488,070
At 30 April 2024
14,708
29,800
308,229
352,737
12
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2024
2,383,990
2,955,843
1,451,910
163,061
6,954,804
Additions
136,858
202,339
75,755
414,952
Disposals
(31,604)
(31,604)
At 30 April 2025
2,383,990
3,092,701
1,654,249
207,212
7,338,152
Depreciation and impairment
At 1 May 2024
2,215,212
2,263,922
1,162,921
87,307
5,729,362
Depreciation charged in the year
89,969
211,757
204,514
32,092
538,332
Eliminated in respect of disposals
(28,878)
(28,878)
At 30 April 2025
2,305,181
2,475,679
1,367,435
90,521
6,238,816
Carrying amount
At 30 April 2025
78,809
617,022
286,814
116,691
1,099,336
At 30 April 2024
168,778
691,921
288,989
75,754
1,225,442
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
12
Tangible fixed assets
(Continued)
Page 26
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2025
2024
£
£
Motor vehicles
41,678
54,433
13
Financial instruments
2025
2024
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
12,186,067
10,335,282
Carrying amount of financial liabilities
Measured at amortised cost
2,792,413
2,750,133
14
Stock
2025
2024
£
£
Raw materials and consumables
944,180
951,418
Work in progress
153,061
148,047
Finished goods and goods for resale
1,658,215
1,201,851
2,755,456
2,301,316
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,406,129
2,454,025
Corporation tax recoverable
218,221
Amounts owed by group undertakings
9,779,728
7,881,257
Other debtors
210
Prepayments and accrued income
619,733
542,346
13,024,021
10,877,628
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
Page 27
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
18
9,412
24,570
Trade creditors
2,572,671
2,470,828
Corporation tax
52,480
Other taxation and social security
228,616
432,851
Other creditors
36,139
21,562
Accruals and deferred income
174,191
223,151
3,021,029
3,225,442
17
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
18
10,022
18
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
9,760
25,379
In two to five years
10,542
9,760
35,921
Less: future finance charges
(348)
(1,329)
9,412
34,592
19
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
293,325
201,898
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
19
Deferred taxation
(Continued)
Page 28
2025
Movements in the year:
£
Liability at 1 May 2024
201,898
Charge to profit or loss
91,427
Liability at 30 April 2025
293,325
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge in respect of defined contribution schemes
149,096
129,354
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
The balance outstanding at the year end in respect of defined contribution schemes was £23,941 (2024: £21,562).
21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 50p each
2,000
2,000
1,000
1,000
22
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
586,584
748,942
Between two and five years
1,621,211
1,979,077
In over five years
224,225
2,207,795
2,952,244
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
Page 29
23
Financial commitments, guarantees and contingent liabilities
The company operates from leased premises and the terms of the lease may require those premises to be returned to the original condition noted on entry. The directors believe that the company has improved and maintained the property to a high standard of repair, and as such there is no significant uncertainty over the amount, if any, that may become payable on termination of the lease.
Rhino Products Limited, Rhino Products Holdings Limited, Kruger Bidco Limited, Kruger Midco Limited, Kruger Topco Limited, Rhino Products BV and AVS Steps Limited have given a multilateral guarantee in favour of HSBC bank. A second multilateral guarantee in favour of HSBC bank given by Kruger Bidco Limited, Kruger Midco Limited, Kruger Topco Limited, AVS Steps Limited, Rhino Products Holdings Limited, Rhino Products Limited, Hubb Systems Limited and Rhino Products BV. Total borrowings at the year end were £20,030,614.
The debentures held by the group are secured by way of fixed and floating charges in favour of the bank, against the assets of Kruger Bidco Limited, Kruger Midco Limited, Kruger Topco Limited, AVS Steps Limited, Rhino Products Holdings Limited, Rhino Products Limited, Hubb Systems Limited and Rhino Products BV.
24
Related party transactions
The company has taken the exemption to not disclose related party transactions with companies under the same control in accordance with FRS 102 - Section 33 "Related Party Disclosures".
The company has taken the exemption to disclose the remuneration of key management personnel as this information is disclosed in the parent company’s financial statements in accordance with FRS 102 - Section 33 "Related Party Disclosures".
25
Ultimate controlling party
The immediate parent company of Rhino Products Limited is Rhino Products Holdings Limited, a company incorporated in the United Kingdom. The company's ultimate parent undertaking is Kruger Topco Limited, a company incorporated in the United Kingdom.
The consolidated financial statements of Kruger Topco Limited can be obtained from Rhino House, Deans Road, Ellesmere Port, Cheshire, CH65 4DR.
Rhino Products Limited
Notes to the Financial Statements (Continued)
For the year ended 30 April 2025
Page 30
26
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
4,651,554
3,419,469
Adjustments for:
Taxation charged
217,616
120,115
Finance costs
2,563
3,117
Investment income
(62,204)
(45,684)
Gain on disposal of intangible assets
(3,574)
(6,386)
Amortisation and impairment of intangible assets
231,622
200,520
Depreciation and impairment of tangible fixed assets
538,332
707,181
Movements in working capital:
(Increase)/decrease in stock
(454,140)
479,326
Increase in debtors
(1,928,172)
(610,932)
(Decrease)/increase in creditors
(136,775)
325,255
Cash generated from operations
3,056,822
4,591,981
27
Analysis of changes in net funds
1 May 2024
Cash flows
30 April 2025
£
£
£
Cash at bank and in hand
2,252,756
1,167,726
3,420,482
Obligations under finance leases
(34,592)
25,180
(9,412)
2,218,164
1,192,906
3,411,070
2025-04-302024-05-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr S. EgertonMs V. DaviesMr D. WilliamsMr J. PrinceMs M JamesMr J Ferris047343692024-05-012025-04-3004734369bus:Director12024-05-012025-04-3004734369bus:Director22024-05-012025-04-3004734369bus:Director42024-05-012025-04-3004734369bus:Director52024-05-012025-04-3004734369bus:Director62024-05-012025-04-3004734369bus:Director32024-05-012025-04-3004734369bus:RegisteredOffice2024-05-012025-04-30047343692025-04-30047343692023-05-012024-04-3004734369core:RetainedEarningsAccumulatedLosses2023-05-012024-04-3004734369core:RetainedEarningsAccumulatedLosses2024-05-012025-04-3004734369core:OtherResidualIntangibleAssets2025-04-3004734369core:OtherResidualIntangibleAssets2024-04-3004734369core:Goodwill2025-04-3004734369core:ComputerSoftware2025-04-3004734369core:PatentsTrademarksLicencesConcessionsSimilar2025-04-3004734369core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-04-3004734369core:Goodwill2024-04-3004734369core:ComputerSoftware2024-04-3004734369core:PatentsTrademarksLicencesConcessionsSimilar2024-04-3004734369core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-30047343692024-04-3004734369core:LeaseholdImprovements2025-04-3004734369core:PlantMachinery2025-04-3004734369core:FurnitureFittings2025-04-3004734369core:MotorVehicles2025-04-3004734369core:LeaseholdImprovements2024-04-3004734369core:PlantMachinery2024-04-3004734369core:FurnitureFittings2024-04-3004734369core:MotorVehicles2024-04-3004734369core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3004734369core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3004734369core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3004734369core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3004734369core:CurrentFinancialInstruments2025-04-3004734369core:CurrentFinancialInstruments2024-04-3004734369core:ShareCapital2025-04-3004734369core:ShareCapital2024-04-3004734369core:RetainedEarningsAccumulatedLosses2025-04-3004734369core:RetainedEarningsAccumulatedLosses2024-04-3004734369core:ShareCapital2023-04-3004734369core:RetainedEarningsAccumulatedLosses2023-04-3004734369core:ShareCapitalOrdinaryShareClass12025-04-3004734369core:ShareCapitalOrdinaryShareClass12024-04-30047343692024-04-30047343692023-04-3004734369core:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-3004734369core:PlantMachinery2024-05-012025-04-3004734369core:FurnitureFittings2024-05-012025-04-3004734369core:MotorVehicles2024-05-012025-04-3004734369core:UKTax2024-05-012025-04-3004734369core:UKTax2023-05-012024-04-300473436912024-05-012025-04-300473436912023-05-012024-04-300473436922024-05-012025-04-300473436922023-05-012024-04-3004734369core:Goodwill2024-04-3004734369core:ComputerSoftware2024-04-3004734369core:PatentsTrademarksLicencesConcessionsSimilar2024-04-3004734369core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-3004734369core:Goodwillcore:InternallyGeneratedIntangibleAssets2024-05-012025-04-3004734369core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssets2024-05-012025-04-3004734369core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssets2024-05-012025-04-3004734369core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2024-05-012025-04-3004734369core:InternallyGeneratedIntangibleAssets2024-05-012025-04-3004734369core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-05-012025-04-3004734369core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-05-012025-04-3004734369core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-05-012025-04-3004734369core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-05-012025-04-3004734369core:ExternallyAcquiredIntangibleAssets2024-05-012025-04-3004734369core:Goodwill2024-05-012025-04-3004734369core:ComputerSoftware2024-05-012025-04-3004734369core:PatentsTrademarksLicencesConcessionsSimilar2024-05-012025-04-3004734369core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-05-012025-04-3004734369core:LeaseholdImprovements2024-04-3004734369core:PlantMachinery2024-04-3004734369core:FurnitureFittings2024-04-3004734369core:MotorVehicles2024-04-3004734369core:LeaseholdImprovements2024-05-012025-04-3004734369core:FinancialAssetsAmortisedCost2025-04-3004734369core:Non-currentFinancialInstruments2025-04-3004734369core:Non-currentFinancialInstruments2024-04-3004734369core:WithinOneYear2025-04-3004734369core:WithinOneYear2024-04-3004734369core:BetweenTwoFiveYears2025-04-3004734369core:BetweenTwoFiveYears2024-04-3004734369bus:OrdinaryShareClass12024-05-012025-04-3004734369bus:OrdinaryShareClass12025-04-3004734369bus:OrdinaryShareClass12024-04-3004734369core:MoreThanFiveYears2025-04-3004734369core:MoreThanFiveYears2024-04-3004734369bus:PrivateLimitedCompanyLtd2024-05-012025-04-3004734369bus:FRS1022024-05-012025-04-3004734369bus:Audited2024-05-012025-04-3004734369bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP