1 January 2024 false No description of principal activity Taxfiler 2024.6 04914295business:PrivateLimitedCompanyLtd2024-01-012025-03-31 049142952023-12-31 049142952024-01-012025-03-31 04914295business:AuditExemptWithAccountantsReport2024-01-012025-03-31 04914295business:FilletedAccounts2024-01-012025-03-31 049142952025-03-31 04914295business:Director12024-01-012025-03-31 04914295business:RegisteredOffice2024-01-012025-03-31 049142952023-12-31 04914295core:WithinOneYear2025-03-31 04914295core:WithinOneYear2023-12-31 04914295core:AfterOneYear2025-03-31 04914295core:AfterOneYear2023-12-31 04914295core:SharePremiumcore:PreviouslyStatedAmount2025-03-31 04914295core:SharePremiumcore:PreviouslyStatedAmount2023-12-31 04914295core:RevaluationReservecore:PreviouslyStatedAmount2025-03-31 04914295core:RevaluationReservecore:PreviouslyStatedAmount2023-12-31 04914295core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 04914295core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 04914295core:PreviouslyStatedAmount2025-03-31 04914295core:PreviouslyStatedAmount2023-12-31 04914295business:SmallEntities2024-01-012025-03-31 04914295countries:EnglandWales2024-01-012025-03-31 04914295core:LandBuildings2024-01-012025-03-31 04914295core:PlantMachinery2024-01-012025-03-31 04914295core:MotorVehicles2024-01-012025-03-31 04914295core:ComputerEquipment2024-01-012025-03-31 04914295core:Goodwill2023-12-31 04914295core:Goodwill2024-01-012025-03-31 04914295core:Goodwill2025-03-31 04914295core:LandBuildings2023-12-31 04914295core:PlantMachinery2023-12-31 04914295core:MotorVehicles2023-12-31 04914295core:ComputerEquipment2023-12-31 04914295core:LandBuildings2025-03-31 04914295core:PlantMachinery2025-03-31 04914295core:MotorVehicles2025-03-31 04914295core:ComputerEquipment2025-03-31 049142952023-01-012023-12-31 iso4217:GBP xbrli:pure
Company Registration No. 04914295 (England and Wales)
Tenacity Interiors Limited Unaudited accounts for the period from 1 January 2024 to 31 March 2025
Tenacity Interiors Limited Unaudited accounts Contents
Page
- 2 -
Tenacity Interiors Limited Company Information for the period from 1 January 2024 to 31 March 2025
Director
Steven Dawson
Company Number
04914295 (England and Wales)
Registered Office
13 The Close Norwich NR1 4DS England
Accountants
JHW Azoth Ltd 13 The Close Norwich Norfolk NR1 4DS
- 3 -
Tenacity Interiors Limited Statement of financial position as at 31 March 2025
2025 
2023 
Notes
£ 
£ 
Fixed assets
Intangible assets
7,500 
- 
Tangible assets
356,328 
231,017 
363,828 
231,017 
Current assets
Inventories
13,400 
- 
Debtors
123,903 
5,197 
Cash at bank and in hand
54,875 
68,468 
192,178 
73,665 
Creditors: amounts falling due within one year
(112,562)
(139,899)
Net current assets/(liabilities)
79,616 
(66,234)
Total assets less current liabilities
443,444 
164,783 
Creditors: amounts falling due after more than one year
(315,014)
(128,931)
Provisions for liabilities
Deferred tax
(16,230)
(20,039)
Net assets
112,200 
15,813 
Capital and reserves
Share premium
100 
100 
Revaluation reserve
148,895 
- 
Profit and loss account
(36,795)
15,713 
Shareholders' funds
112,200 
15,813 
For the period ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 2 December 2025 and were signed on its behalf by
Steven Dawson Director Company Registration No. 04914295
- 4 -
Tenacity Interiors Limited Notes to the Accounts for the period from 1 January 2024 to 31 March 2025
1
Statutory information
Tenacity Interiors Limited is a private company, limited by shares, registered in England and Wales, registration number 04914295. The registered office is 13 The Close, Norwich, NR1 4DS, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous period, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
2% SL
Plant & machinery
20% RB
Motor vehicles
25% RB
Computer equipment
33% SL
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
Tenacity Interiors Limited Notes to the Accounts for the period from 1 January 2024 to 31 March 2025
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 January 2024
5,000 
Additions
10,000 
At 31 March 2025
15,000 
Amortisation
At 1 January 2024
5,000 
Charge for the period
2,500 
At 31 March 2025
7,500 
Net book value
At 31 March 2025
7,500 
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At valuation 
At cost 
At cost 
At cost 
At 1 January 2024
185,105 
75,695 
155,189 
- 
415,989 
Additions
- 
10,385 
- 
1,292 
11,677 
Revaluations
148,895 
- 
- 
- 
148,895 
At 31 March 2025
334,000 
86,080 
155,189 
1,292 
576,561 
Depreciation
At 1 January 2024
34,243 
64,642 
86,087 
- 
184,972 
Charge for the period
8,350 
5,313 
21,594 
4 
35,261 
At 31 March 2025
42,593 
69,955 
107,681 
4 
220,233 
Net book value
At 31 March 2025
291,407 
16,125 
47,508 
1,288 
356,328 
At 31 December 2023
150,862 
11,053 
69,102 
- 
231,017 
- 6 -
Tenacity Interiors Limited Notes to the Accounts for the period from 1 January 2024 to 31 March 2025
6
Debtors
2025 
2023 
£ 
£ 
Amounts falling due within one year
Trade debtors
17,369 
4,406 
Accrued income and prepayments
46,150 
- 
Other debtors
60,384 
791 
123,903 
5,197 
7
Creditors: amounts falling due within one year
2025 
2023 
£ 
£ 
Bank loans and overdrafts
39,600 
23,588 
VAT
6,721 
15,551 
Obligations under finance leases and hire purchase contracts
12,183 
14,721 
Trade creditors
34,145 
16,354 
Taxes and social security
19,856 
9,475 
Other creditors
57 
38,052 
Loans from directors
- 
22,158 
112,562 
139,899 
8
Creditors: amounts falling due after more than one year
2025 
2023 
£ 
£ 
Bank loans
283,432 
84,661 
Obligations under finance leases and hire purchase contracts
31,582 
44,270 
315,014 
128,931 
9
Average number of employees
During the period the average number of employees was 0 (2023: 0).
- 7 -