Acorah Software Products - Accounts Production 16.7.461 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 05062345 M A Reohorn iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05062345 2024-03-31 05062345 2025-03-31 05062345 2024-04-01 2025-03-31 05062345 frs-core:CurrentFinancialInstruments 2025-03-31 05062345 frs-core:Non-currentFinancialInstruments 2025-03-31 05062345 frs-core:ComputerEquipment 2025-03-31 05062345 frs-core:ComputerEquipment 2024-04-01 2025-03-31 05062345 frs-core:ComputerEquipment 2024-03-31 05062345 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 05062345 frs-core:FurnitureFittings 2025-03-31 05062345 frs-core:FurnitureFittings 2024-04-01 2025-03-31 05062345 frs-core:FurnitureFittings 2024-03-31 05062345 frs-core:OtherResidualIntangibleAssets 2025-03-31 05062345 frs-core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 05062345 frs-core:OtherResidualIntangibleAssets 2024-03-31 05062345 frs-core:RevaluationReserve 2024-03-31 05062345 frs-core:RevaluationReserve 2025-03-31 05062345 frs-core:ShareCapital 2025-03-31 05062345 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 05062345 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05062345 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 05062345 frs-bus:SmallEntities 2024-04-01 2025-03-31 05062345 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 05062345 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05062345 frs-bus:Director1 2024-04-01 2025-03-31 05062345 frs-countries:EnglandWales 2024-04-01 2025-03-31 05062345 2023-03-31 05062345 2024-03-31 05062345 2023-04-01 2024-03-31 05062345 frs-core:CurrentFinancialInstruments 2024-03-31 05062345 frs-core:Non-currentFinancialInstruments 2024-03-31 05062345 frs-core:RevaluationReserve 2024-03-31 05062345 frs-core:ShareCapital 2024-03-31 05062345 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 05062345
USM Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05062345
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 1,559,550 1,819,550
Tangible Assets 5 320 877
1,559,870 1,820,427
CURRENT ASSETS
Debtors 6 20,407 13,268
Cash at bank and in hand 21,584 10,509
41,991 23,777
Creditors: Amounts Falling Due Within One Year 7 (25,828 ) (25,972 )
NET CURRENT ASSETS (LIABILITIES) 16,163 (2,195 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,576,033 1,818,232
Creditors: Amounts Falling Due After More Than One Year 8 (27,760 ) (9,190 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (61 ) (167 )
NET ASSETS 1,548,212 1,808,875
CAPITAL AND RESERVES
Called up share capital 9 100 100
Revaluation reserve 10 2,595,500 2,595,500
Profit and Loss Account (1,047,388 ) (786,725 )
SHAREHOLDERS' FUNDS 1,548,212 1,808,875
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
M A Reohorn
Director
09/12/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
USM Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05062345 . The registered office is Suite K, Priest House, 1624 High Street , Knowle, Solihull, West Midlands, B93 0JU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
The turnover shown in the profit and loss account represents revenue recognised by the company in respect of services supplied buring the period, exclusive of Value Added Tax.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
All intangible assets are considered to have a finite life. If a reliable estimate of the useful life cannot be made
the useful life shall not exceed 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% on reducing balance
Computer Equipment 33% on cost
2.5. Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
Page 3
Page 4
4. Intangible Assets
Other
£
Cost
As at 1 April 2024 2,600,000
As at 31 March 2025 2,600,000
Amortisation
As at 1 April 2024 780,450
Provided during the period 260,000
As at 31 March 2025 1,040,450
Net Book Value
As at 31 March 2025 1,559,550
As at 1 April 2024 1,819,550
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 April 2024 2,415 16,549 18,964
As at 31 March 2025 2,415 16,549 18,964
Depreciation
As at 1 April 2024 2,192 15,895 18,087
Provided during the period 56 501 557
As at 31 March 2025 2,248 16,396 18,644
Net Book Value
As at 31 March 2025 167 153 320
As at 1 April 2024 223 654 877
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 19,558 12,419
Other debtors 849 849
20,407 13,268
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 7,138 11,559
VAT 17,832 13,385
Other creditors 855 830
Director's loan account 3 198
25,828 25,972
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Other loans 27,760 9,190
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
10. Reserves
Revaluation Reserve
£
As at 1 April 2024 2,595,500
As at 31 March 2025 2,595,500
Page 5