Caseware UK (AP4) 2024.0.164 2024.0.164 2024-10-312024-10-3112023-11-01false1truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05149944 2023-11-01 2024-10-31 05149944 2022-11-01 2023-10-31 05149944 2024-10-31 05149944 2023-10-31 05149944 c:Director1 2023-11-01 2024-10-31 05149944 d:Buildings 2023-11-01 2024-10-31 05149944 d:Buildings 2024-10-31 05149944 d:Buildings 2023-10-31 05149944 d:Buildings d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 05149944 d:Buildings d:LeasedAssetsHeldAsLessee 2023-11-01 2024-10-31 05149944 d:FurnitureFittings 2023-11-01 2024-10-31 05149944 d:OfficeEquipment 2023-11-01 2024-10-31 05149944 d:OfficeEquipment 2024-10-31 05149944 d:OfficeEquipment 2023-10-31 05149944 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 05149944 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2023-11-01 2024-10-31 05149944 d:OtherPropertyPlantEquipment 2023-11-01 2024-10-31 05149944 d:OtherPropertyPlantEquipment 2024-10-31 05149944 d:OtherPropertyPlantEquipment 2023-10-31 05149944 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 05149944 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2023-11-01 2024-10-31 05149944 d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 05149944 d:LeasedAssetsHeldAsLessee 2023-11-01 2024-10-31 05149944 d:CurrentFinancialInstruments 2024-10-31 05149944 d:CurrentFinancialInstruments 2023-10-31 05149944 d:Non-currentFinancialInstruments 2024-10-31 05149944 d:Non-currentFinancialInstruments 2023-10-31 05149944 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 05149944 d:CurrentFinancialInstruments d:WithinOneYear 2023-10-31 05149944 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 05149944 d:Non-currentFinancialInstruments d:AfterOneYear 2023-10-31 05149944 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-10-31 05149944 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-10-31 05149944 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-10-31 05149944 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-10-31 05149944 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-10-31 05149944 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-10-31 05149944 d:ShareCapital 2024-10-31 05149944 d:ShareCapital 2023-10-31 05149944 d:RetainedEarningsAccumulatedLosses 2024-10-31 05149944 d:RetainedEarningsAccumulatedLosses 2023-10-31 05149944 d:AcceleratedTaxDepreciationDeferredTax 2024-10-31 05149944 d:AcceleratedTaxDepreciationDeferredTax 2023-10-31 05149944 c:OrdinaryShareClass1 2023-11-01 2024-10-31 05149944 c:OrdinaryShareClass1 2024-10-31 05149944 c:OrdinaryShareClass1 2023-10-31 05149944 c:FRS102 2023-11-01 2024-10-31 05149944 c:AuditExempt-NoAccountantsReport 2023-11-01 2024-10-31 05149944 c:FullAccounts 2023-11-01 2024-10-31 05149944 c:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 05149944 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2024-10-31 05149944 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2023-10-31 05149944 e:PoundSterling 2023-11-01 2024-10-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 05149944









HERITAGE LEISURE PARKS LIMITED

UNAUDITED

DIRECTOR'S REPORT AND FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2024

 
HERITAGE LEISURE PARKS LIMITED
REGISTERED NUMBER: 05149944

BALANCE SHEET
AS AT 31 OCTOBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,476,160
3,471,711

  
3,476,160
3,471,711

Current assets
  

Debtors: amounts falling due within one year
 5 
306,359
112,450

Cash at bank and in hand
  
15,883
183,609

  
322,242
296,059

Creditors: amounts falling due within one year
 6 
(456,211)
(525,570)

Net current liabilities
  
 
 
(133,969)
 
 
(229,511)

Total assets less current liabilities
  
3,342,191
3,242,200

Creditors: amounts falling due after more than one year
 7 
(1,221,022)
(1,286,971)

Provisions for liabilities
  

Deferred tax
  
(46,486)
-

  
 
 
(46,486)
 
 
-

Net assets
  
2,074,683
1,955,229


Capital and reserves
  

Called up share capital 
 10 
2,000
2,000

Profit and loss account
  
2,072,683
1,953,229

  
2,074,683
1,955,229


Page 1

 
HERITAGE LEISURE PARKS LIMITED
REGISTERED NUMBER: 05149944

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2024

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






................................................
Mr A J White
Director

Date: 12 December 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
HERITAGE LEISURE PARKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

1.


General information

Heritage Leisure Parks Limited is a private Company limited by shares incorporated in England and Wales, within the United Kingdom. The address of the registered office is Tennyson House, Cambridge Business Park, Cambridge, Cambridgeshire, CB4 0WZ.

The principal activity of the Company continued to be that of operating a residential park.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006 and the requirements of the Statement of Recommended Practice. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The Company's functional and presentational currency is pounds sterling.

The level of rounding is to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Director has considered the going concern basis in preparing these financial statements. He has concluded that the going concern basis is appropriate because sufficient funds will be generated from future trading for a period of at least twelve months from the date of the approval of these financial statements to enable the Company to meet its liabilities as they arise.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Pitch fees, recharges and commission are recognised on an accruals basis to which they relate. 

Sales of lodges are recognised when the risks and rewards of ownership are transferred to the customer, usually on occupation when the park home agreement is signed or legal completion takes place.

Page 3

 
HERITAGE LEISURE PARKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.4

Corporation tax and deferred taxation

The tax expense for the year comprises corporation tax and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
not depreciated
Fixtures and fittings
-
25% reducing balance
Office equipment
-
20% straight line
Other fixed assets
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

No depreciation has been provided on freehold property as the property is maintained in such a state of repair that its residual value is at least equal to its net book value. As a result the corresponding depreciation would not be material and therefore is not charged to the profit or loss account.

Page 4

 
HERITAGE LEISURE PARKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in Statement of Comprehensive Income.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 1).

Page 5

 
HERITAGE LEISURE PARKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

4.


Tangible fixed assets


Freehold property
Office equipment
Other fixed assets
Total

£
£
£
£



Cost


At 1 November 2023
3,226,711
-
309,857
3,536,568


Additions
-
118
86,480
86,598



At 31 October 2024

3,226,711
118
396,337
3,623,166



Depreciation


At 1 November 2023
-
-
64,857
64,857


Charge for the year on owned assets
-
8
61,771
61,779


Charge for the year on financed assets
-
-
20,370
20,370



At 31 October 2024

-
8
146,998
147,006



Net book value



At 31 October 2024
3,226,711
110
249,339
3,476,160



At 31 October 2023
3,226,711
-
245,000
3,471,711

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Other fixed assets
61,110
-


5.


Debtors

2024
2023
£
£


Trade debtors
61,919
39,254

Amounts owed by associated undertakings
244,440
73,196

306,359
112,450


Page 6

 
HERITAGE LEISURE PARKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
142,664
148,724

Trade creditors
132,423
44,706

Corporation tax
145,523
204,108

Other creditors
19,214
104,962

Accruals and deferred income
16,387
23,070

456,211
525,570



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
1,221,022
1,286,971


The following liabilities were secured:

2024
2023
£
£



Bank loans
1,363,686
1,435,695

Details of security provided:

Included within creditors are secured debts amounting to £1,363,686 (2023 - £1,435,695) which are secured via fixed and floating charges on the Company’s assets.

Page 7

 
HERITAGE LEISURE PARKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

8.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
142,664
148,724

Amounts falling due 1-2 years

Bank loans
106,653
106,653

Amounts falling due 2-5 years

Bank loans
319,960
319,960

Amounts falling due after more than 5 years

Bank loans
794,409
860,358

1,363,686
1,435,695



9.


Deferred taxation




2024


£






Charged to profit or loss
(46,486)



At end of year
(46,486)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(46,486)
-

Page 8

 
HERITAGE LEISURE PARKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) ordinary shares of £2,000.00
2,000
2,000



11.


Related party transactions

During the year the Company operated loans with associated companies, the balance due to the Company at the year end is £244,439 (2023 - £73,196).

At the year end, the balance owed by the Company to the Director is £19,214 (2023 - £104,960). This is interest free and repayable on demand.


12.


Controlling party

The ultimate controlling party is Mr A J White by virtue of his majority shareholding in the Company.


Page 9