IRIS Accounts Production v25.4.0.155 05194390 Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh051943902024-03-31051943902025-03-31051943902024-04-012025-03-31051943902023-03-31051943902023-04-012024-03-31051943902024-03-3105194390ns15:EnglandWales2024-04-012025-03-3105194390ns14:PoundSterling2024-04-012025-03-3105194390ns10:Director12024-04-012025-03-3105194390ns10:Director22024-04-012025-03-3105194390ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105194390ns10:SmallEntities2024-04-012025-03-3105194390ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105194390ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105194390ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105194390ns10:FullAccounts2024-04-012025-03-310519439012024-04-012025-03-3105194390ns10:RegisteredOffice2024-04-012025-03-3105194390ns5:CurrentFinancialInstruments2025-03-3105194390ns5:CurrentFinancialInstruments2024-03-3105194390ns5:Non-currentFinancialInstruments2025-03-3105194390ns5:Non-currentFinancialInstruments2024-03-3105194390ns5:ShareCapital2025-03-3105194390ns5:ShareCapital2024-03-3105194390ns5:RevaluationReserve2025-03-3105194390ns5:RevaluationReserve2024-03-3105194390ns5:CapitalRedemptionReserve2025-03-3105194390ns5:CapitalRedemptionReserve2024-03-3105194390ns5:RetainedEarningsAccumulatedLosses2025-03-3105194390ns5:RetainedEarningsAccumulatedLosses2024-03-3105194390ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105194390ns5:ComputerSoftware2024-04-012025-03-3105194390ns5:PlantMachinery2024-04-012025-03-3105194390ns5:FurnitureFittings2024-04-012025-03-3105194390ns5:MotorVehicles2024-04-012025-03-3105194390ns5:ComputerEquipment2024-04-012025-03-3105194390ns5:ComputerSoftware2024-03-3105194390ns5:ComputerSoftware2025-03-3105194390ns5:ComputerSoftware2024-03-3105194390ns5:LandBuildings2024-03-3105194390ns5:PlantMachinery2024-03-3105194390ns5:FurnitureFittings2024-03-3105194390ns5:LandBuildings2024-04-012025-03-3105194390ns5:LandBuildings2025-03-3105194390ns5:PlantMachinery2025-03-3105194390ns5:FurnitureFittings2025-03-3105194390ns5:LandBuildings2024-03-3105194390ns5:PlantMachinery2024-03-3105194390ns5:FurnitureFittings2024-03-3105194390ns5:MotorVehicles2024-03-3105194390ns5:ComputerEquipment2024-03-3105194390ns5:MotorVehicles2025-03-3105194390ns5:ComputerEquipment2025-03-3105194390ns5:MotorVehicles2024-03-3105194390ns5:ComputerEquipment2024-03-3105194390ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105194390ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3105194390ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3105194390ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3105194390ns5:Secured2025-03-3105194390ns5:Secured2024-03-31
REGISTERED NUMBER: 05194390 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Ordnance Test Solutions Ltd

Ordnance Test Solutions Ltd (Registered number: 05194390)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Ordnance Test Solutions Ltd

Company Information
for the Year Ended 31 March 2025







DIRECTORS: J F Bassett
D W Leeming





REGISTERED OFFICE: Oakley House
Tetbury Road
Cirencester
Gloucestershire
GL7 1US





REGISTERED NUMBER: 05194390 (England and Wales)

Ordnance Test Solutions Ltd (Registered number: 05194390)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 250,688 277,253
250,688 277,253

CURRENT ASSETS
Stocks 150,973 174,000
Debtors 6 561,062 430,675
Cash at bank 276,589 198,852
988,624 803,527
CREDITORS
Amounts falling due within one year 7 206,712 289,794
NET CURRENT ASSETS 781,912 513,733
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,032,600

790,986

CREDITORS
Amounts falling due after more than one
year

8

(19,693

)

(42,951

)

PROVISIONS FOR LIABILITIES (18,941 ) (26,278 )
NET ASSETS 993,966 721,757

CAPITAL AND RESERVES
Called up share capital 21 21
Revaluation reserve 36,638 36,638
Capital redemption reserve 5 5
Retained earnings 957,302 685,093
993,966 721,757

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Ordnance Test Solutions Ltd (Registered number: 05194390)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 December 2025 and were signed on its behalf by:




J F Bassett - Director



D W Leeming - Director


Ordnance Test Solutions Ltd (Registered number: 05194390)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Ordnance Test Solutions Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on straight line basis

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.


Ordnance Test Solutions Ltd (Registered number: 05194390)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2024 - 12 ) .

Ordnance Test Solutions Ltd (Registered number: 05194390)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. INTANGIBLE FIXED ASSETS
Computer
software
£   
COST
At 1 April 2024
and 31 March 2025 29,554
AMORTISATION
At 1 April 2024
and 31 March 2025 29,554
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST OR VALUATION
At 1 April 2024 144,000 379,903 143,263
Additions - - -
Disposals - (56,733 ) (5,888 )
At 31 March 2025 144,000 323,170 137,375
DEPRECIATION
At 1 April 2024 - 322,317 108,610
Charge for year - 13,820 8,481
Eliminated on disposal - (54,424 ) (5,159 )
At 31 March 2025 - 281,713 111,932
NET BOOK VALUE
At 31 March 2025 144,000 41,457 25,443
At 31 March 2024 144,000 57,586 34,653

Motor Computer
vehicles equipment Totals
£    £    £   
COST OR VALUATION
At 1 April 2024 73,221 24,573 764,960
Additions 13,000 709 13,709
Disposals - (656 ) (63,277 )
At 31 March 2025 86,221 24,626 715,392
DEPRECIATION
At 1 April 2024 38,128 18,652 487,707
Charge for year 12,023 2,584 36,908
Eliminated on disposal - (328 ) (59,911 )
At 31 March 2025 50,151 20,908 464,704
NET BOOK VALUE
At 31 March 2025 36,070 3,718 250,688
At 31 March 2024 35,093 5,921 277,253

Ordnance Test Solutions Ltd (Registered number: 05194390)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 March 2025 is represented by:

Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
Valuation in 2024 36,637 - -
Cost 107,363 323,170 137,375
144,000 323,170 137,375

Motor Computer
vehicles equipment Totals
£    £    £   
Valuation in 2024 - - 36,637
Cost 86,221 24,626 678,755
86,221 24,626 715,392

If freehold property had not been revalued it would have been included at the following historical cost:

2025 2024
£    £   
Cost 107,363 107,363

Freehold property was valued on an open market basis basis on 5 May 2023 by the directors .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 456,647 336,485
Amounts owed by group undertakings 50,951 3,792
Other debtors 15,829 84,682
VAT 28,043 -
Prepayments and accrued income 9,592 5,716
561,062 430,675

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 17,381 17,381
Hire purchase contracts 8,043 11,893
Trade creditors 45,581 190,868
Tax - 28,400
Social security and other taxes 12,152 13,035
VAT - 19,409
Other creditors 116,916 -
Pension control 2,039 4,478
Accruals and deferred income 4,600 4,330
206,712 289,794

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 1-2 years 9,257 26,356
Hire purchase contracts 10,436 16,595
19,693 42,951

Ordnance Test Solutions Ltd (Registered number: 05194390)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 26,638 43,737
Hire purchase contracts 18,479 28,488
Factoring agreements 116,916 -
162,033 72,225

Bank borrowings are secured by a fixed charge over the company's freehold property and by a fixed and floating charge over the assets and undertaking of the company.

Hire purchase liabilities are secured against teh assets to which the hire purchase contracts relate.

Amounts due under factoring agreements are secured on the debtor balances in respect of which factoring advances have been made.

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Tribrisant Trading Company Limited.