| Registered number: 05552519 | ||||||||
| FOR THE YEAR ENDED 31 AUGUST 2025 | ||||||||
| Prepared By: | ||||||||
| Willow Accounting & Consultancy | ||||||||
| Chartered Certified Accountants | ||||||||
| 47a Commercial Road | ||||||||
| Poole | ||||||||
| Dorset | ||||||||
| BH14 0HU | ||||||||
| Bourne Transport Services Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31 AUGUST 2025 | ||||||||
| DIRECTORS | ||||||||
| SECRETARY | ||||||||
| REGISTERED OFFICE | ||||||||
| Dorset | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 05552519 | ||||||||
| ACCOUNTANTS | ||||||||
| Willow Accounting & Consultancy | ||||||||
| Chartered Certified Accountants | ||||||||
| 47a Commercial Road | ||||||||
| Poole | ||||||||
| Dorset | ||||||||
| BH14 0HU | ||||||||
| Bourne Transport Services Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31 AUGUST 2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Bourne Transport Services Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 500,961 | 490,498 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 388,682 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 7 | |||||||||
| Profit and loss account | 566,004 | 522,347 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Bourne Transport Services Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31 AUGUST 2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | straight line 20% | |||||||
| Commercial Vehicles | straight line 25% | |||||||
| Equipment | straight line 20% | |||||||
| 1c. Stocks | ||||||||
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
| When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. | ||||||||
| 1d. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 7 | |||||
| Bourne Transport Services Limited | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||||||||||
| Land And | Long Leasehold | Plant and | Commercial | |||||||||
| Buildings | Properties | Machinery | Vehicles | Equipment | Total | |||||||
| £ | £ | £ | £ | £ | £ | |||||||
| Cost | ||||||||||||
| At 1 September 2024 | 100,160 | 15,548 | 50,400 | 263,827 | 16,064 | 445,999 | ||||||
| Additions | - | - | 2,083 | 22,995 | - | 25,078 | ||||||
| At 31 August 2025 | 100,160 | 15,548 | 52,483 | 286,822 | 16,064 | 471,077 | ||||||
| Depreciation | ||||||||||||
| At 1 September 2024 | - | - | 41,282 | 255,202 | 15,750 | 312,234 | ||||||
| For the year | - | - | 3,849 | 14,375 | 134 | 18,358 | ||||||
| At 31 August 2025 | - | - | 45,131 | 269,577 | 15,884 | 330,592 | ||||||
| Net Book Amounts | ||||||||||||
| At 31 August 2025 | 15,548 | 140,485 | ||||||||||
| At 31 August 2024 | 15,548 | 133,765 | ||||||||||
| 4. STOCK | 2025 | 2024 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Stock | ||||||
| 5. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 67,174 | 60,404 | ||||||
| Prepayments | 3,700 | 2,672 | ||||||
| 70,874 | 63,076 | |||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 23,768 | 50,604 | ||||||
| VAT | 30,303 | 32,755 | ||||||
| PAYE control | 2,349 | 1,657 | ||||||
| Salaries and wages control | 596 | - | ||||||
| Directors current account | 3,923 | 2,845 | ||||||
| Directors current account | 63 | 199 | ||||||
| Credit card | 1,504 | 2,745 | ||||||
| Trade creditors | 11,161 | 8,965 | ||||||
| Pension schemes | - | 80 | ||||||
| Accruals | 1,675 | 1,966 | ||||||
| 75,342 | 101,816 | |||||||
| Bourne Transport Services Limited | ||||||||
| 7. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 100 | 100 | |||||||
| 100 | 100 | |||||||