|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company registration number:5603066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOUTHERN PIPED SERVICES LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE YEAR ENDED 31 March 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SOUTHERN PIPED SERVICES LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AS AT 31 March 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
|
|
|
|
|
Notes |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FIXED ASSETS | | | | | | | | | | | |
| Tangible assets | | | 3 | | | 222,859 | | | | 196,755 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | 222,859 | | | | 196,755 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Debtors | | | 4 | 414,204 | | | | 366,871 | | | | |
| Cash at bank and in hand | | | | 183,892 | | | | 232,641 | | | | |
| Financial assets | | | | 84,488 | | | | 0 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | 682,584 | | | | 599,512 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CREDITORS |
|
|
|
|
|
|
|
|
|
|
|
| Amounts falling due within one year |
|
5 |
(178,751) |
|
|
|
(211,586) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET CURRENT ASSETS |
|
|
|
|
|
503,833 |
|
|
|
387,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL ASSETS LESS |
|
|
|
|
|
|
|
|
|
|
|
| CURRENT LIABILITIES |
|
|
|
|
|
726,692 |
|
|
|
584,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Creditors falling due after one year | | 6 | | | (87,065) | | | | (90,150) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET ASSETS |
|
|
|
|
|
639,627 |
|
|
|
494,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CAPITAL AND RESERVES |
|
|
|
|
|
|
|
|
|
|
|
| Called-up equity share capital |
|
7 |
|
|
10 |
|
|
|
1 |
|
| Profit and loss account |
|
|
|
|
|
639,617 |
|
|
|
494,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SHAREHOLDERS FUNDS |
|
|
|
|
|
639,627 |
|
|
|
494,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 10 December 2025 and signed on its behalf. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies' regime. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| .......................................................................... |
| D A J Dodd |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 December 2025
|
|
|
|
|
|
|
|
|
|
|
|
| The annexed notes form part of these financial statements. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | |
| SOUTHERN PIPED SERVICES LIMITED | | | | | | |
| | | | | | | |
| STATEMENT OF CHANGES IN EQUITY | | | | | | |
|
| FOR THE YEAR ENDED 31 MARCH 2025 | | |
|
|
|
|
|
Share |
Share |
P and L |
Revaluation |
Other |
Total |
|
|
|
|
Capital |
Premium |
Account |
reserve |
reserves |
equity |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
| Balance at 1 April 2023 | | 1 | 0 | 497,062 | 0 | 0 | 497,063 |
| | | | | | | | | | | |
| Changes in equity | | | | | | | | | | |
| Dividend | | | 0 | 0 | (60,000) | 0 | 0 | (60,000) |
| Total Comprehensive Income | | 0 | 0 | 57,468 | 0 | 0 | 57,468 |
| Balance at 31 March 2024 | | 1 | 0 | 494,530 | 0 | 0 | 494,531 |
| | | | | | | | | | | |
| Changes in equity | | | | | | | | | | |
| Share issue | | | 9 | 0 | 0 | 0 | 0 | 9 |
| Dividend | | | 0 | 0 | (30,000) | 0 | 0 | (30,000) |
| Total comprehensive income | | 0 | 0 | 175,087 | 0 | 0 | 175,087 |
| Balance at 31 March 2025 | | 10 | 0 | 639,617 | 0 | 0 | 639,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOUTHERN PIPED SERVICES LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE YEAR ENDED 31 MARCH 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1. |
Accounting policies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statutory information | | | | | | | |
| The company is registered in England and its registered number is 5603066 The company is a private company limited by shares. Its registered office is Unit 4, Brixey Business Park, Fancy Road, Poole, Dorset BH12 4PZ | |
| |
| | | | | | | | | | |
| | | | | | | | | | |
|
|
|
|
|
|
Basis of preparing the financial statements |
|
|
|
|
|
|
|
|
|
The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective April 2008).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Turnover | | | | | | | | | |
| Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts. | |
| |
| |
| Intangible Assets |
| Goodwill is the difference between the amount paid on the acquisition of a business and the aggregate fair value of its separable net assets. It is being written off in equal annual instalments over its estimated economic life. | |
| |
| |
| Fixed Assets | | | | | | | | |
| Tangible fixed assets are stated at cost less depreciation Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following bases: Plant and machinery 25% reducing balance basis Motor vehicles 25% reducing balance basis Fixtures and fittings 25% reducing balance basis Computer equipment straight line - 4 years | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debtors | | | | | | | |
| The Directors have decided that no provision is required for bad or doubtful debts. | |
| |
| | | | | | | | | | |
| Leasing | | | | | | | | | |
| Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets and depreciated over the shorter of the lease term and their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period. | |
| |
| |
| |
| |
| | | | | | | | | | |
| Deferred Taxation | | | | | | | | |
| The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in the periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date. | |
| |
| |
| |
| |
| Pension Scheme | | | | | | | | |
| The company pension contributes into the director's pension scheme. | |
| |
| |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2. | Employees | | | |
| | | | | | |
| The average number of persons employed by the company (including directors) during the year was 9. |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | |
| 3. | Tangible fixed assets | | | | | | | | | |
| | | | | | | | | | | |
|
|
|
|
|
Land/Bldgs |
Plant |
Motor |
F and F |
Total |
|
| | | | | | | | | | | |
| Cost | | | | | | | | | | |
| At start of period | |
186,723 |
18,543 |
66,622 |
10,466 |
282,354 | |
| Additions | | |
0 |
0 |
35,494 |
4,137 |
39,631 | |
| Disposals | | |
(0) |
(0) |
(15,117) |
(0) |
(15,117) | |
| At end of period | |
186,723 |
18,543 |
86,999 |
14,603 |
306,868 | |
| | | | | | | | | | | |
| Depreciation | | | | | | | | | | |
| At start of period | |
0 |
16,378 |
59,644 |
9,577 |
85,599 | |
| Provided during the period |
0 |
541 |
10,529 |
1,528 |
12,598 | |
| On disposals | |
(0) |
(0) |
(13,982) |
(0) |
(13,982) | |
| At end of period | |
0 |
16,919 |
56,191 |
11,105 |
84,215 | |
| | | | | | | | | | | |
| Net Book Value | | | | | | | | | |
| At start of period | |
186,723 |
2,165 |
6,978 |
889 |
196,755 | |
| At end of period | |
186,723 |
1,624 |
30,808 |
3,704 |
222,859 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | |
| 4. | Debtors | | | | | | | |
| | | | | 2025 | 2024 | | | |
| | | | | £ | £ | | | |
| Due within one year | | | | | | | |
| Trade Debtors | | | 145,029 | 165,114 | | | |
| Other Debtors | | | 195,221 | 135,650 | | | |
| Prepayments and accrued income | | 5,938 | 5,402 | | | |
| Corporation tax recoverable assets | | 68,016 | 60,705 | | | |
| | | | | | | | | |
| | | | | 414,204 | 366,871 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5. | Creditors due within one year | | | | | |
| | | | | 2025 | 2024 | | |
| | | | | £ | £ | | |
|
|
|
|
|
|
|
|
|
|
| Trade creditors | | | 38,453 | 95,169 | | |
| Bank Loans and Overdrafts | | | 8,356 | 20,906 | | |
| Corporation Tax | | | 40,355 | 275 | | |
| Other taxes and social security costs | | 71,197 | 70,013 | | |
| Other creditors | | | 15,090 | 19,923 | | |
| Accruals and deferred income | | 5,300 | 5,300 | | |
|
|
|
|
|
|
|
|
|
|
| | | | | 178,751 | 211,586 | | |
| | | | | | | | |
| | | | | | | | |
| Accruals - accrued accountancy |
| | | | | | | | |
| | | | | | | | |
| Of the creditors falling due within one year £4,465 is secured | |
| |
| 6. | Creditors due after one year | | | | | |
| | | | | 2025 | 2024 | | |
| | | | | £ | £ | | |
| | | | | | | | |
| Bank Loans | | 87,065 | 90,150 | | |
| | | | | | | | |
| | | | | 87,065 | 90,150 | | |
| | | | | | | | |
| Lloyds mortgage is secured on the business premises |
| | | | | | | | |
| Of the creditors falling due after more than one year £87,065 is secured | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7. |
Share capital |
|
|
Alloted, Issued and fully paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
2024 |
|
|
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ordinary shares of £1 each | | | 10 | 1 | | | |
| Total issued share capital | | | 10 | 1 | | | |
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8. | Pension schemes | | | | | | | | |
| The company makes contributions to a director's pension scheme. | |
| |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|