Hardean Limited 05909291 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is butcher Digita Accounts Production Advanced 6.30.9574.0 true 05909291 2024-04-01 2025-03-31 05909291 2025-03-31 05909291 bus:Director1 1 2025-03-31 05909291 bus:OrdinaryShareClass1 2025-03-31 05909291 core:CurrentFinancialInstruments 2025-03-31 05909291 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05909291 core:Goodwill 2025-03-31 05909291 core:FurnitureFittingsToolsEquipment 2025-03-31 05909291 core:OtherPropertyPlantEquipment 2025-03-31 05909291 bus:SmallEntities 2024-04-01 2025-03-31 05909291 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05909291 bus:FilletedAccounts 2024-04-01 2025-03-31 05909291 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05909291 bus:RegisteredOffice 2024-04-01 2025-03-31 05909291 bus:Director1 2024-04-01 2025-03-31 05909291 bus:Director1 1 2024-04-01 2025-03-31 05909291 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05909291 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05909291 bus:Agent1 2024-04-01 2025-03-31 05909291 core:Goodwill 2024-04-01 2025-03-31 05909291 core:FurnitureFittings 2024-04-01 2025-03-31 05909291 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 05909291 core:OfficeEquipment 2024-04-01 2025-03-31 05909291 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 05909291 core:PlantMachinery 2024-04-01 2025-03-31 05909291 core:Vehicles 2024-04-01 2025-03-31 05909291 countries:AllCountries 2024-04-01 2025-03-31 05909291 2024-03-31 05909291 bus:Director1 1 2024-03-31 05909291 core:Goodwill 2024-03-31 05909291 core:FurnitureFittingsToolsEquipment 2024-03-31 05909291 core:OtherPropertyPlantEquipment 2024-03-31 05909291 2023-04-01 2024-03-31 05909291 2024-03-31 05909291 bus:Director1 1 2024-03-31 05909291 bus:OrdinaryShareClass1 2024-03-31 05909291 core:CurrentFinancialInstruments 2024-03-31 05909291 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05909291 core:Goodwill 2024-03-31 05909291 core:FurnitureFittingsToolsEquipment 2024-03-31 05909291 core:OtherPropertyPlantEquipment 2024-03-31 05909291 bus:Director1 1 2023-04-01 2024-03-31 05909291 bus:Director1 1 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05909291

Hardean Limited

trading as A I Roberts

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Hardean Limited

trading as A I Roberts

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Hardean Limited

trading as A I Roberts

Company Information

Director

Mr D Harris

Registered office

3 Stadium Court
Plantation Road
Bromborough
Wirral
CH62 3QG

Accountants

G W Kelly & Company
Chartered Certified Accountants3 Stadium Court
Plantation Road
Bromborough
Merseyside
CH62 3QG

 

Hardean Limited

trading as A I Roberts

(Registration number: 05909291)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

9,562

16,312

Tangible assets

5

16,072

18,740

 

25,634

35,052

Current assets

 

Stocks

6

2,896

2,335

Debtors

7

54,371

64,471

Cash at bank and in hand

 

80,740

88,506

 

138,007

155,312

Creditors: Amounts falling due within one year

8

(12,720)

(25,132)

Net current assets

 

125,287

130,180

Total assets less current liabilities

 

150,921

165,232

Provisions for liabilities

(3,748)

(3,748)

Net assets

 

147,173

161,484

Capital and reserves

 

Called up share capital

9

1

1

Retained earnings

147,172

161,483

Shareholders' funds

 

147,173

161,484

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 10 December 2025
 

 

Hardean Limited

trading as A I Roberts

(Registration number: 05909291)
Balance Sheet as at 31 March 2025

.........................................
Mr D Harris
Director

 

Hardean Limited

trading as A I Roberts

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
3 Stadium Court
Plantation Road
Bromborough
Wirral
CH62 3QG

The principal place of business is:
7 The Crescent
West Kirby
Wirral
CH48 4HL

These financial statements were authorised for issue by the director on 10 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Hardean Limited

trading as A I Roberts

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance

Plant and machiery

20% reducing balance

Motor Vehicles

20% reducing balance

Office Equipment

20% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Hardean Limited

trading as A I Roberts

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Asset class

Amortisation method and rate

Goodwill

5% of cost per annum

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Hardean Limited

trading as A I Roberts

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.
 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2024 - 3).

 

Hardean Limited

trading as A I Roberts

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

135,000

135,000

At 31 March 2025

135,000

135,000

Amortisation

At 1 April 2024

118,688

118,688

Amortisation charge

6,750

6,750

At 31 March 2025

125,438

125,438

Carrying amount

At 31 March 2025

9,562

9,562

At 31 March 2024

16,312

16,312

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

71,655

16,845

88,500

Additions

-

1,350

1,350

At 31 March 2025

71,655

18,195

89,850

Depreciation

At 1 April 2024

64,433

5,327

69,760

Charge for the year

1,445

2,573

4,018

At 31 March 2025

65,878

7,900

73,778

Carrying amount

At 31 March 2025

5,777

10,295

16,072

At 31 March 2024

7,222

11,518

18,740

 

Hardean Limited

trading as A I Roberts

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Stocks

2025
£

2024
£

Other inventories

2,896

2,335

7

Debtors

Current

2025
£

2024
£

Other debtors

54,371

64,471

 

54,371

64,471

 

Hardean Limited

trading as A I Roberts

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

5,404

13,056

Social security and other taxes

 

174

583

Other payables

 

80

80

Income tax liability

7,062

11,413

 

12,720

25,132

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

       

10

Related party transactions

Transactions with the director

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Mr D Harris

Loan at official rate of interest

60,710

52,375

(60,710)

52,375

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Mr D Harris

Loan at official rate of interest

55,734

60,710

(55,734)

60,710

 

Hardean Limited

trading as A I Roberts

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

7,436

7,436

Contributions paid to money purchase schemes

50,000

26,000

57,436

33,436