Company registration number 06004923 (England and Wales)
MICHAEL HEDGES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
MICHAEL HEDGES LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
MICHAEL HEDGES LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MICHAEL HEDGES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
16,058
17,149
Current assets
Stocks
6
725
624
Cash at bank and in hand
151,645
162,018
152,370
162,642
Creditors: amounts falling due within one year
7
(104,850)
(102,366)
Net current assets
47,520
60,276
Total assets less current liabilities
63,578
77,425
Creditors: amounts falling due after more than one year
8
(25,772)
(45,253)
Provisions for liabilities
(3,097)
(4,288)
Net assets
34,709
27,884
Capital and reserves
Called up share capital
10
1
1
Profit and loss reserves
34,708
27,883
Total equity
34,709
27,884
MICHAEL HEDGES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 3 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 10 November 2025
Dr Michael Hedges
Director
Company registration number 06004923 (England and Wales)
MICHAEL HEDGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Michael Hedges Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 2d Building 1, Eastern Business Park, St Mellons, Cardiff, CF3 5EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Reducing balance
Fixtures and fittings
25% Reducing balance
Computers
33% Straight line
MICHAEL HEDGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

MICHAEL HEDGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
18,955
13,975
Deferred tax
Origination and reversal of timing differences
(1,191)
(129)
Total tax charge
17,764
13,846
MICHAEL HEDGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Taxation
(Continued)
- 7 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
84,589
60,792
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
21,147
15,198
Depreciation
1,191
1,524
Deferred tax
(1,191)
(129)
Marginal relief
(2,465)
(2,747)
Taxation charge for the year
18,682
13,846
Taxation charge in the financial statements
17,764
13,846
Reconciliation - the current year tax charge does not reconcile to the above analysis.  Please review figures in the database.
918
-
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
237,500
Amortisation and impairment
At 1 April 2024 and 31 March 2025
237,500
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
MICHAEL HEDGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
22,729
5,145
6,304
34,178
Depreciation and impairment
At 1 April 2024
7,610
4,295
5,124
17,029
Depreciation charged in the year
267
52
772
1,091
At 31 March 2025
7,877
4,347
5,896
18,120
Carrying amount
At 31 March 2025
14,852
798
408
16,058
At 31 March 2024
15,119
850
1,180
17,149
6
Stocks
2025
2024
£
£
Stocks
725
624
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
19,802
19,802
Obligations under finance leases
9
3,251
2,972
Trade creditors
4,202
4,774
Corporation tax
18,849
13,882
Other taxation and social security
-
0
433
Other creditors
56,737
57,891
Accruals and deferred income
2,009
2,612
104,850
102,366
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
20,053
36,283
Other creditors
5,719
8,970
25,772
45,253
MICHAEL HEDGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
9
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
3,251
2,972
In two to five years
5,719
8,970
8,970
11,942
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
11
Related party transactions

As at the balance sheet date, the company owed the director £54,907 (2024 - £51,543).

 

During the year, the director was voted dividends of £60,000 (2024 - £60,000).

12
Ultimate Controlling Party

The company's ultimate controlling party is Dr Michael D Hedge by virtue of his ownership of 100% of the issued share capital in the company.

2025-03-312024-04-01falsefalsefalse12 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityDr  M D Hedges060049232024-04-012025-03-31060049232025-03-31060049232024-03-3106004923core:PlantMachinery2025-03-3106004923core:FurnitureFittings2025-03-3106004923core:ComputerEquipment2025-03-3106004923core:PlantMachinery2024-03-3106004923core:FurnitureFittings2024-03-3106004923core:ComputerEquipment2024-03-3106004923core:WithinOneYear2025-03-3106004923core:WithinOneYear2024-03-3106004923core:AfterOneYear2025-03-3106004923core:AfterOneYear2024-03-3106004923core:CurrentFinancialInstruments2025-03-3106004923core:CurrentFinancialInstruments2024-03-3106004923core:CurrentFinancialInstrumentscore:AfterOneYear2025-03-3106004923core:CurrentFinancialInstrumentscore:AfterOneYear2024-03-3106004923core:ShareCapital2025-03-3106004923core:ShareCapital2024-03-3106004923core:RetainedEarningsAccumulatedLosses2025-03-3106004923core:RetainedEarningsAccumulatedLosses2024-03-3106004923core:ShareCapitalOrdinaryShareClass12025-03-3106004923core:ShareCapitalOrdinaryShareClass12024-03-3106004923bus:Director12024-04-012025-03-3106004923core:Goodwill2024-04-012025-03-3106004923core:PlantMachinery2024-04-012025-03-3106004923core:FurnitureFittings2024-04-012025-03-3106004923core:ComputerEquipment2024-04-012025-03-31060049232023-04-012024-03-3106004923core:UKTax2024-04-012025-03-3106004923core:UKTax2023-04-012024-03-310600492312024-04-012025-03-310600492312023-04-012024-03-310600492322024-04-012025-03-310600492322023-04-012024-03-310600492332024-04-012025-03-310600492332023-04-012024-03-3106004923core:Goodwill2024-03-3106004923core:Goodwill2025-03-3106004923core:Goodwill2024-03-3106004923core:PlantMachinery2024-03-3106004923core:FurnitureFittings2024-03-3106004923core:ComputerEquipment2024-03-31060049232024-03-3106004923core:Non-currentFinancialInstruments2025-03-3106004923core:Non-currentFinancialInstruments2024-03-3106004923core:BetweenTwoFiveYears2025-03-3106004923core:BetweenTwoFiveYears2024-03-3106004923bus:OrdinaryShareClass12024-04-012025-03-3106004923bus:OrdinaryShareClass12025-03-3106004923bus:OrdinaryShareClass12024-03-3106004923bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106004923bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106004923bus:FRS1022024-04-012025-03-3106004923bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106004923bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP