0 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 06373783 2024-04-01 2025-03-31 06373783 2025-03-31 06373783 2024-03-31 06373783 2023-04-01 2024-03-31 06373783 2024-03-31 06373783 2023-03-31 06373783 core:FurnitureFittings 2024-04-01 2025-03-31 06373783 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 06373783 bus:Director1 2024-04-01 2025-03-31 06373783 bus:Director2 2024-04-01 2025-03-31 06373783 core:WithinOneYear 2025-03-31 06373783 core:WithinOneYear 2024-03-31 06373783 core:FurnitureFittings 2024-03-31 06373783 core:LandBuildings 2025-03-31 06373783 core:FurnitureFittings 2025-03-31 06373783 core:AfterOneYear 2025-03-31 06373783 core:AfterOneYear 2024-03-31 06373783 core:ShareCapital 2025-03-31 06373783 core:ShareCapital 2024-03-31 06373783 core:RetainedEarningsAccumulatedLosses 2025-03-31 06373783 core:RetainedEarningsAccumulatedLosses 2024-03-31 06373783 core:LandBuildings 2024-03-31 06373783 core:FurnitureFittings 2024-03-31 06373783 bus:SmallEntities 2024-04-01 2025-03-31 06373783 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06373783 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06373783 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06373783 bus:FullAccounts 2024-04-01 2025-03-31 06373783 bus:OrdinaryShareClass1 2025-03-31 06373783 bus:OrdinaryShareClass1 2024-03-31
COMPANY REGISTRATION NUMBER: 06373783
Rays Farm Business Units Limited
Filleted Unaudited Financial Statements
31 March 2025
Rays Farm Business Units Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
606,894
608,104
Current assets
Cash at bank and in hand
270
2,617
Creditors: amounts falling due within one year
6
125,904
142,422
---------
---------
Net current liabilities
125,634
139,805
---------
---------
Total assets less current liabilities
481,260
468,299
Creditors: amounts falling due after more than one year
7
5,669
24,421
---------
---------
Net assets
475,591
443,878
---------
---------
Capital and reserves
Called up share capital
8
100
100
Profit and loss account
475,491
443,778
---------
---------
Shareholders funds
475,591
443,878
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Rays Farm Business Units Limited
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 10 December 2025 , and are signed on behalf of the board by:
N D Seager
S A Seager
Director
Director
Company registration number: 06373783
Rays Farm Business Units Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Phillows Farm, Hammonds Road, Little Baddow, Chelmsford, Essex, CM3 4BG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
The turnover represents the value of rents receivable during the year.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures & fittings
-
10% straight line
Equipment
-
10% straight line
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Average number of employees
The average number of employees during the year was 2 (2024: 2).
5. Tangible assets
Land and buildings
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
600,243
10,923
1,175
612,341
---------
--------
-------
---------
Depreciation
At 1 April 2024
3,532
705
4,237
Charge for the year
1,092
118
1,210
---------
--------
-------
---------
At 31 March 2025
4,624
823
5,447
---------
--------
-------
---------
Carrying amount
At 31 March 2025
600,243
6,299
352
606,894
---------
--------
-------
---------
At 31 March 2024
600,243
7,391
470
608,104
---------
--------
-------
---------
The directors have revalued the freehold property on an open market basis and in their opinion the freehold investment property is as stated in the financial statements. The historical cost of the Investment Property is £502,507 (2024: £502,507).
6. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
17,416
15,836
Accruals and deferred income
1,824
1,764
Corporation tax
10,215
9,350
Director loan accounts
21,121
40,144
Other creditors
75,328
75,328
---------
---------
125,904
142,422
---------
---------
7. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
5,669
24,421
-------
--------
8. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
9. Related party transactions
Loans repaid/ (Additional loans) Balance at 31 Mar Dr/(Cr)
£ £
Directors
31 March 2025 19,023 (21,121)
31 March 2024 17,374 (40,144)
Other related parties
31 March 2025 (75,328)
31 March 2024 (75,328)