2024-04-012025-03-312025-03-31false06376432NARRATIVE FLOW LIMITED2025-12-0990030falseiso4217:GBPxbrli:pure063764322024-03-31063764322025-03-31063764322024-04-012025-03-31063764322023-03-31063764322024-03-31063764322023-04-012024-03-3106376432bus:SmallEntities2024-04-012025-03-3106376432bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3106376432bus:FullAccounts2024-04-012025-03-3106376432bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106376432core:WithinOneYear2025-03-3106376432core:AfterOneYear2025-03-3106376432core:WithinOneYear2024-03-3106376432core:AfterOneYear2024-03-3106376432core:ShareCapital2025-03-3106376432core:SharePremium2025-03-3106376432core:RevaluationReserve2025-03-3106376432core:OtherReservesSubtotal2025-03-3106376432core:RetainedEarningsAccumulatedLosses2025-03-3106376432core:ShareCapital2024-03-3106376432core:SharePremium2024-03-3106376432core:RevaluationReserve2024-03-3106376432core:OtherReservesSubtotal2024-03-3106376432core:RetainedEarningsAccumulatedLosses2024-03-3106376432core:LandBuildings2025-03-3106376432core:PlantMachinery2025-03-3106376432core:Vehicles2025-03-3106376432core:FurnitureFittings2025-03-3106376432core:OfficeEquipment2025-03-3106376432core:NetGoodwill2025-03-3106376432core:IntangibleAssetsOtherThanGoodwill2025-03-3106376432core:ListedExchangeTraded2025-03-3106376432core:UnlistedNon-exchangeTraded2025-03-3106376432core:LandBuildings2024-03-3106376432core:PlantMachinery2024-03-3106376432core:Vehicles2024-03-3106376432core:FurnitureFittings2024-03-3106376432core:OfficeEquipment2024-03-3106376432core:NetGoodwill2024-03-3106376432core:IntangibleAssetsOtherThanGoodwill2024-03-3106376432core:ListedExchangeTraded2024-03-3106376432core:UnlistedNon-exchangeTraded2024-03-3106376432core:LandBuildings2024-04-012025-03-3106376432core:PlantMachinery2024-04-012025-03-3106376432core:Vehicles2024-04-012025-03-3106376432core:FurnitureFittings2024-04-012025-03-3106376432core:OfficeEquipment2024-04-012025-03-3106376432core:NetGoodwill2024-04-012025-03-3106376432core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106376432core:ListedExchangeTraded2024-04-012025-03-3106376432core:UnlistedNon-exchangeTraded2024-04-012025-03-3106376432core:MoreThanFiveYears2024-04-012025-03-3106376432core:Non-currentFinancialInstruments2025-03-3106376432core:Non-currentFinancialInstruments2024-03-3106376432dpl:CostSales2024-04-012025-03-3106376432dpl:DistributionCosts2024-04-012025-03-3106376432core:LandBuildings2024-04-012025-03-3106376432core:PlantMachinery2024-04-012025-03-3106376432core:Vehicles2024-04-012025-03-3106376432core:FurnitureFittings2024-04-012025-03-3106376432core:OfficeEquipment2024-04-012025-03-3106376432dpl:AdministrativeExpenses2024-04-012025-03-3106376432core:NetGoodwill2024-04-012025-03-3106376432core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106376432dpl:GroupUndertakings2024-04-012025-03-3106376432dpl:ParticipatingInterests2024-04-012025-03-3106376432dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3106376432core:ListedExchangeTraded2024-04-012025-03-3106376432dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3106376432core:UnlistedNon-exchangeTraded2024-04-012025-03-3106376432dpl:CostSales2023-04-012024-03-3106376432dpl:DistributionCosts2023-04-012024-03-3106376432core:LandBuildings2023-04-012024-03-3106376432core:PlantMachinery2023-04-012024-03-3106376432core:Vehicles2023-04-012024-03-3106376432core:FurnitureFittings2023-04-012024-03-3106376432core:OfficeEquipment2023-04-012024-03-3106376432dpl:AdministrativeExpenses2023-04-012024-03-3106376432core:NetGoodwill2023-04-012024-03-3106376432core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3106376432dpl:GroupUndertakings2023-04-012024-03-3106376432dpl:ParticipatingInterests2023-04-012024-03-3106376432dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3106376432core:ListedExchangeTraded2023-04-012024-03-3106376432dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3106376432core:UnlistedNon-exchangeTraded2023-04-012024-03-3106376432core:NetGoodwill2025-03-3106376432core:IntangibleAssetsOtherThanGoodwill2025-03-3106376432core:LandBuildings2025-03-3106376432core:PlantMachinery2025-03-3106376432core:Vehicles2025-03-3106376432core:FurnitureFittings2025-03-3106376432core:OfficeEquipment2025-03-3106376432core:AfterOneYear2025-03-3106376432core:WithinOneYear2025-03-3106376432core:ListedExchangeTraded2025-03-3106376432core:UnlistedNon-exchangeTraded2025-03-3106376432core:ShareCapital2025-03-3106376432core:SharePremium2025-03-3106376432core:RevaluationReserve2025-03-3106376432core:OtherReservesSubtotal2025-03-3106376432core:RetainedEarningsAccumulatedLosses2025-03-3106376432core:NetGoodwill2024-03-3106376432core:IntangibleAssetsOtherThanGoodwill2024-03-3106376432core:LandBuildings2024-03-3106376432core:PlantMachinery2024-03-3106376432core:Vehicles2024-03-3106376432core:FurnitureFittings2024-03-3106376432core:OfficeEquipment2024-03-3106376432core:AfterOneYear2024-03-3106376432core:WithinOneYear2024-03-3106376432core:ListedExchangeTraded2024-03-3106376432core:UnlistedNon-exchangeTraded2024-03-3106376432core:ShareCapital2024-03-3106376432core:SharePremium2024-03-3106376432core:RevaluationReserve2024-03-3106376432core:OtherReservesSubtotal2024-03-3106376432core:RetainedEarningsAccumulatedLosses2024-03-3106376432core:NetGoodwill2023-03-3106376432core:IntangibleAssetsOtherThanGoodwill2023-03-3106376432core:LandBuildings2023-03-3106376432core:PlantMachinery2023-03-3106376432core:Vehicles2023-03-3106376432core:FurnitureFittings2023-03-3106376432core:OfficeEquipment2023-03-3106376432core:AfterOneYear2023-03-3106376432core:WithinOneYear2023-03-3106376432core:ListedExchangeTraded2023-03-3106376432core:UnlistedNon-exchangeTraded2023-03-3106376432core:ShareCapital2023-03-3106376432core:SharePremium2023-03-3106376432core:RevaluationReserve2023-03-3106376432core:OtherReservesSubtotal2023-03-3106376432core:RetainedEarningsAccumulatedLosses2023-03-3106376432core:AfterOneYear2024-04-012025-03-3106376432core:WithinOneYear2024-04-012025-03-3106376432core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3106376432core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3106376432core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3106376432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3106376432core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3106376432core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3106376432core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106376432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106376432core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106376432core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3106376432core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3106376432core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3106376432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3106376432core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3106376432core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3106376432core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3106376432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3106376432core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3106376432core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3106376432core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3106376432core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3106376432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3106376432core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3106376432core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3106376432core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3106376432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3106376432core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3106376432bus:Director12024-04-012025-03-3106376432core:FurnitureFittingsToolsEquipment2024-03-3106376432core:FurnitureFittingsToolsEquipment2024-04-012025-03-3106376432core:FurnitureFittingsToolsEquipment2025-03-31

NARRATIVE FLOW LIMITED

Registered Number
06376432
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

NARRATIVE FLOW LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

YOUNG, Fay Georgina

Company Secretary

WILSON, Lee

Registered Address

2 Europe Way
Cockermouth
CA13 0RJ

Registered Number

06376432 (England and Wales)
NARRATIVE FLOW LIMITED
Statement of Financial Position
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets3121,64188,968
Tangible assets43,8412,137
125,48291,105
Current assets
Debtors589104
Cash at bank and on hand251,536335,448
252,125335,552
Creditors amounts falling due within one year6(15,869)(58,309)
Net current assets (liabilities)236,256277,243
Total assets less current liabilities361,738368,348
Net assets361,738368,348
Capital and reserves
Called up share capital11
Revaluation reserve40,28032,457
Profit and loss account321,457335,890
Shareholders' funds361,738368,348
The financial statements were approved and authorised for issue by the Director on 9 December 2025, and are signed on its behalf by:
YOUNG, Fay Georgina
Director
Registered Company No. 06376432
NARRATIVE FLOW LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to the Income Statement
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Fixtures and fittings25
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the Income Statement.
2.Average number of employees

20252024
Average number of employees during the year11
3.Intangible assets

Goodwill

Other

Total

£££
Cost or valuation
At 01 April 24175,00088,968263,968
Additions-24,85024,850
Revaluations-7,8237,823
At 31 March 25175,000121,641296,641
Amortisation and impairment
At 01 April 24175,000-175,000
At 31 March 25175,000-175,000
Net book value
At 31 March 25-121,641121,641
At 31 March 24-88,96888,968
4.Tangible fixed assets

Fixtures & fittings

Total

££
Cost or valuation
At 01 April 2414,27314,273
Additions2,9842,984
At 31 March 2517,25717,257
Depreciation and impairment
At 01 April 2412,13612,136
Charge for year1,2801,280
At 31 March 2513,41613,416
Net book value
At 31 March 253,8413,841
At 31 March 242,1372,137
5.Current asset investments
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables12,32624,175
Bank borrowings and overdrafts-1
Taxation and social security2,70626,822
Other creditors3623,860
Accrued liabilities and deferred income4753,451
Total15,86958,309