Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01falseFruit packing144136truetruefalse 06518453 2024-04-01 2025-03-31 06518453 2023-04-01 2024-03-31 06518453 2025-03-31 06518453 2024-03-31 06518453 c:CompanySecretary1 2024-04-01 2025-03-31 06518453 c:Director1 2024-04-01 2025-03-31 06518453 c:Director2 2024-04-01 2025-03-31 06518453 c:RegisteredOffice 2024-04-01 2025-03-31 06518453 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 06518453 d:Buildings d:ShortLeaseholdAssets 2025-03-31 06518453 d:Buildings d:ShortLeaseholdAssets 2024-03-31 06518453 d:PlantMachinery 2024-04-01 2025-03-31 06518453 d:PlantMachinery 2025-03-31 06518453 d:PlantMachinery 2024-03-31 06518453 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06518453 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06518453 d:CurrentFinancialInstruments 2025-03-31 06518453 d:CurrentFinancialInstruments 2024-03-31 06518453 d:Non-currentFinancialInstruments 2025-03-31 06518453 d:Non-currentFinancialInstruments 2024-03-31 06518453 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 06518453 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 06518453 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 06518453 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 06518453 d:ShareCapital 2025-03-31 06518453 d:ShareCapital 2024-03-31 06518453 d:RetainedEarningsAccumulatedLosses 2025-03-31 06518453 d:RetainedEarningsAccumulatedLosses 2024-03-31 06518453 c:FRS102 2024-04-01 2025-03-31 06518453 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 06518453 c:FullAccounts 2024-04-01 2025-03-31 06518453 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06518453 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 06518453 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 06518453 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 06518453 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 06518453 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 06518453









PRIME PRODUCE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
PRIME PRODUCE LIMITED
 
 
COMPANY INFORMATION


Directors
L J Day 
M W Gaskain 




Company secretary
C E W Gaskain



Registered number
06518453



Registered office
Hearts of Oak House
Pembroke Road

Sevenoaks

Kent

TN13 1XR




Accountants
Creasey Son and Wickenden
Chartered Accountants

Hearts of Oak House

Pembroke Road

Sevenoaks

Kent

TN13 1XR





 
PRIME PRODUCE LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 10


 
PRIME PRODUCE LIMITED
REGISTERED NUMBER: 06518453

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 6 
733,044
890,584

  
733,044
890,584

Current assets
  

Stocks
  
246,835
197,218

Debtors: amounts falling due within one year
 7 
1,667,529
1,772,518

Cash at bank and in hand
 8 
772
448

  
1,915,136
1,970,184

Creditors: amounts falling due within one year
 9 
(2,929,476)
(3,067,230)

Net current liabilities
  
 
 
(1,014,340)
 
 
(1,097,046)

Total assets less current liabilities
  
(281,296)
(206,462)

Creditors: amounts falling due after more than one year
 10 
(263,679)
-

  

Net liabilities
  
(544,975)
(206,462)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(545,075)
(206,562)

  
(544,975)
(206,462)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
PRIME PRODUCE LIMITED
REGISTERED NUMBER: 06518453
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 December 2025.



M W Gaskain
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
PRIME PRODUCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Prime Produce Limited ("the company") is a private limited liability company limited by share, domiciled and incorporated in England and Wales. The address of its principal place of business is Great Cheveney Farm, Goudhurst Road, Marden, Tonbridge, Kent, TN12 9LX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

These financial statements are prepared and presented in pound sterling. Values are rounded to the nearest £1. These financial statements present figures for the company alone.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have produced forecasts for the company up until 31 March 2026 and have secured financing to facilitate the cashflow requirements of these forecasts. Consequently, the directors are satisfied that the company is a going concern.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
PRIME PRODUCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
PRIME PRODUCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 5

 
PRIME PRODUCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold land and buildings
-
7%
Plant and machinery
-
7 to 20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
PRIME PRODUCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimates means that actual outcomes could differ from those estimates. The following judgments have had the most significant effect upon amounts recognised in these financial statements:

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in estimated useful lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technology advancement, future investments, economic utilisation and the physical condition of the assets.


4.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Packhouse
132
127



Management and Admin
10
7



Directors
2
2

144
136

Page 7

 
PRIME PRODUCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
69,701
66,067

Company contributions to defined contribution pension schemes
2,091
1,982

71,792
68,049



6.


Tangible fixed assets





S/Term Leasehold Property
Plant & machinery
Total

£
£
£



Cost or valuation


At 1 April 2024
195,560
3,633,880
3,829,440


Additions
-
17,856
17,856


Disposals
-
(310,544)
(310,544)



At 31 March 2025

195,560
3,341,192
3,536,752



Depreciation


At 1 April 2024
181,219
2,757,637
2,938,856


Charge for the year on owned assets
13,689
157,530
171,219


Disposals
-
(306,367)
(306,367)



At 31 March 2025

194,908
2,608,800
2,803,708



Net book value



At 31 March 2025
652
732,392
733,044



At 31 March 2024
14,341
876,243
890,584

Page 8

 
PRIME PRODUCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Debtors

2025
2024
£
£


Trade debtors
1,011,757
1,293,184

Other debtors
36,327
50,819

Prepayments and accrued income
366,801
299,125

Deferred taxation
252,644
129,390

1,667,529
1,772,518



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
772
448

Less: bank overdrafts
(1,465,806)
(1,238,385)

(1,465,034)
(1,237,937)



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
1,465,806
1,238,385

Trade creditors
739,890
606,747

Other taxation and social security
120,144
456,619

Other creditors
244,967
187,821

Accruals and deferred income
358,669
577,658

2,929,476
3,067,230



10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other taxation and social security
263,679
-


Page 9

 
PRIME PRODUCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Deferred taxation




2025


£






At beginning of year
129,390


Charged to profit or loss
123,254



At end of year
252,644

The deferred tax asset is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(87,650)
(109,208)

Tax losses carried forward
340,294
238,598

252,644
129,390


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £64,158 (2024 - £58,267). Contributions totaling £19,911 (2024 - £23,443) were payable to the fund at the balance sheet date

 
Page 10