Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3122true2024-04-01falseNo description of principal activitytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06549169 2024-04-01 2025-03-31 06549169 2023-04-01 2024-03-31 06549169 2025-03-31 06549169 2024-03-31 06549169 c:Director1 2024-04-01 2025-03-31 06549169 d:PlantMachinery 2024-04-01 2025-03-31 06549169 d:PlantMachinery 2025-03-31 06549169 d:PlantMachinery 2024-03-31 06549169 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06549169 d:MotorVehicles 2024-04-01 2025-03-31 06549169 d:MotorVehicles 2025-03-31 06549169 d:MotorVehicles 2024-03-31 06549169 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06549169 d:FurnitureFittings 2024-04-01 2025-03-31 06549169 d:FurnitureFittings 2025-03-31 06549169 d:FurnitureFittings 2024-03-31 06549169 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06549169 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06549169 d:CurrentFinancialInstruments 2025-03-31 06549169 d:CurrentFinancialInstruments 2024-03-31 06549169 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 06549169 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 06549169 d:ShareCapital 2025-03-31 06549169 d:ShareCapital 2024-03-31 06549169 d:RetainedEarningsAccumulatedLosses 2025-03-31 06549169 d:RetainedEarningsAccumulatedLosses 2024-03-31 06549169 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 06549169 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 06549169 c:FRS102 2024-04-01 2025-03-31 06549169 c:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06549169 c:FullAccounts 2024-04-01 2025-03-31 06549169 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06549169 2 2024-04-01 2025-03-31 06549169 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 06549169









MAPLE BROWNS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
MAPLE BROWNS LIMITED
 
 
  
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MAPLE BROWNS LIMITED
FOR THE YEAR ENDED 31 MARCH 2025

You consider that the Company is exempt from an audit for the year ended 31 March 2025. You have acknowledged, on the Statement of financial position, your responsibilities for ensuring that the Company keeps adequate accounting records which comply with section 386 of the Companies Act 2006, and for preparing the financial statements which give a true and fair view of the state of affairs of the Company and of its profit or loss for the financial year.

In accordance with your instructions, we have prepared the financial statements on pages 9 from the accounting records of the Company and on the basis of information and explanations you have given to us.

We have not carried out an audit or any other review, and consequently we do not express any opinion on these financial statements.

  



Mesher and Stevens Limited
 
65 Bishops Oak Ride
Tonbridge
Kent
TN10 3NS
30 November 2025
Page 1

 
MAPLE BROWNS LIMITED
REGISTERED NUMBER: 06549169

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
9,197
11,691

  
9,197
11,691

Current assets
  

Stocks
  
4,311
5,132

Debtors
  
6,578
-

Cash at bank and in hand
  
20,823
35,439

  
31,712
40,571

Creditors: amounts falling due within one year
 7 
(26,967)
(26,685)

Net current assets
  
 
 
4,745
 
 
13,886

Total assets less current liabilities
  
13,942
25,577

Deferred tax
  
(1,747)
(2,221)

Net assets
  
12,195
23,356


Capital and reserves
  

Called up share capital 
  
110
110

Profit and loss account
  
12,085
23,246

  
12,195
23,356


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 November 2025.

Page 2

 
MAPLE BROWNS LIMITED
REGISTERED NUMBER: 06549169
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025




Mr Andrew Brown
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
MAPLE BROWNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The company is a private company limited by shares registered in England, The registered numbr is 06549169 and the registered office is Cherryfields, Fullers Road, Rowledge, Farnham GU10 4DF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
MAPLE BROWNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 5

 
MAPLE BROWNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Fixtures and fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
MAPLE BROWNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

2025
2024
£
£

Wages and salaries
21,108
21,668

Cost of defined contribution scheme
22,000
27,000

43,108
48,668


The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2024
39,860
24,920
7,196
71,976



At 31 March 2025

39,860
24,920
7,196
71,976



Depreciation


At 1 April 2024
28,775
24,920
6,590
60,285


Charge for the year on owned assets
2,217
-
277
2,494



At 31 March 2025

30,992
24,920
6,867
62,779



Net book value



At 31 March 2025
8,868
-
329
9,197



At 31 March 2024
11,085
-
606
11,691

Page 7

 
MAPLE BROWNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£


Trade debtors
6,255
-

Other debtors
323
-

6,578
-



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
20,823
35,439

Less: bank overdrafts
(5,266)
-

15,557
35,439



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
5,266
-

Trade creditors
10,831
12,548

Corporation tax
4,411
6,143

Other taxation and social security
6,459
6,627

Other creditors
-
1,367

26,967
26,685



8.


Deferred taxation




2025


£






At beginning of year
(2,221)


Charged to profit or loss
474



At end of year
(1,747)

Page 8

 
MAPLE BROWNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
8.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(1,747)
(2,221)

(1,747)
(2,221)

 
Page 9