Company registration number 06607049 (England and Wales)
THIRSK TABLES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
THIRSK TABLES LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
THIRSK TABLES LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF THIRSK TABLES LIMITED FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Thirsk Tables Limited for the year ended 31 March 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Thirsk Tables Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Thirsk Tables Limited and state those matters that we have agreed to state to the board of directors of Thirsk Tables Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Thirsk Tables Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Thirsk Tables Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Thirsk Tables Limited. You consider that Thirsk Tables Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Thirsk Tables Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Xeinadin
Trinity House
Thurston Road
Northallerton
North Yorkshire
DL6 2NA
23 October 2025
THIRSK TABLES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
213,040
161,746
Current assets
Stocks
43,566
53,615
Debtors
4
381,701
486,574
Cash at bank and in hand
488,394
513,384
913,661
1,053,573
Creditors: amounts falling due within one year
5
(502,486)
(563,069)
Net current assets
411,175
490,504
Total assets less current liabilities
624,215
652,250
Creditors: amounts falling due after more than one year
6
(6,931)
(26,760)
Provisions for liabilities
Deferred tax liability
36,166
38,739
(36,166)
(38,739)
Net assets
581,118
586,751
Capital and reserves
Called up share capital
6
6
Profit and loss reserves
581,112
586,745
Total equity
581,118
586,751
THIRSK TABLES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 3 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 2 December 2025 and are signed on its behalf by:
Mr J P Bailey
Mr C H T Blair
Director
Director
Company registration number 06607049 (England and Wales)
THIRSK TABLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Thirsk Tables Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit B Johnson Way, Thirsk Industrial Park, York Road, Thirsk, North Yorkshire, YO7 3TE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods).

Revenue from contracts to provide goods is recognised in accordance with the company's accounting policy on construction contracts below.

1.4
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual installments over its estimated useful economic life of 6 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
8 / 10 years straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THIRSK TABLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell and are measured on a FIFO basis. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

THIRSK TABLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

THIRSK TABLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
1.14

Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
26
27
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
37,441
417,188
13,055
13,904
48,543
530,131
Additions
-
0
92,203
905
607
24,410
118,125
Disposals
-
0
(10,819)
-
0
(541)
(22,043)
(33,403)
At 31 March 2025
37,441
498,572
13,960
13,970
50,910
614,853
Depreciation and impairment
At 1 April 2024
25,696
316,295
9,730
8,393
8,271
368,385
Depreciation charged in the year
4,256
34,272
903
2,197
11,577
53,205
Eliminated in respect of disposals
-
0
(10,626)
-
0
(541)
(8,610)
(19,777)
At 31 March 2025
29,952
339,941
10,633
10,049
11,238
401,813
Carrying amount
At 31 March 2025
7,489
158,631
3,327
3,921
39,672
213,040
At 31 March 2024
11,745
100,893
3,325
5,511
40,272
161,746
THIRSK TABLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
231,160
269,604
Gross amounts owed by contract customers
64,342
67,690
Other debtors
12
33,831
Prepayments and accrued income
86,187
115,449
381,701
486,574
5
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
9,617
9,617
Obligations under finance leases
10,452
11,279
Payments received on account
26,869
33,961
Trade creditors
233,805
265,157
Corporation tax
63,636
70,317
Other taxation and social security
66,625
69,883
Other creditors
90,389
94,778
Accruals and deferred income
1,093
8,077
502,486
563,069

Hire purchase liabilities totalling £10,452 (£10,452 - 2024) are secured over the assets to which they relate.

6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
2,620
12,823
Obligations under finance leases
4,311
13,937
6,931
26,760

Hire purchase liabilities totalling £3,484 (£13,937 - 2024) are secured over the assets to which they relate.

7
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
89,409
128,504
THIRSK TABLES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Operating lease commitments
(Continued)
- 9 -
8
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's loan
2.25
32,382
55,000
886
(90,000)
(1,732)
32,382
55,000
886
(90,000)
(1,732)
2025-03-312024-04-01falsefalsefalse23 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr C WebsterMr G CulverMr J BaileyMr C Blair066070492024-04-012025-03-31066070492025-03-31066070492024-03-3106607049core:LandBuildings2025-03-3106607049core:PlantMachinery2025-03-3106607049core:FurnitureFittings2025-03-3106607049core:ComputerEquipment2025-03-3106607049core:MotorVehicles2025-03-3106607049core:LandBuildings2024-03-3106607049core:PlantMachinery2024-03-3106607049core:FurnitureFittings2024-03-3106607049core:ComputerEquipment2024-03-3106607049core:MotorVehicles2024-03-3106607049core:WithinOneYear2025-03-3106607049core:WithinOneYear2024-03-3106607049core:AfterOneYear2025-03-3106607049core:AfterOneYear2024-03-3106607049core:CurrentFinancialInstruments2025-03-3106607049core:CurrentFinancialInstruments2024-03-3106607049core:Non-currentFinancialInstruments2025-03-3106607049core:Non-currentFinancialInstruments2024-03-3106607049core:ShareCapital2025-03-3106607049core:ShareCapital2024-03-3106607049core:RetainedEarningsAccumulatedLosses2025-03-3106607049core:RetainedEarningsAccumulatedLosses2024-03-3106607049bus:Director32024-04-012025-03-3106607049bus:Director42024-04-012025-03-3106607049core:Goodwill2024-04-012025-03-3106607049core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3106607049core:PlantMachinery2024-04-012025-03-3106607049core:FurnitureFittings2024-04-012025-03-3106607049core:ComputerEquipment2024-04-012025-03-3106607049core:MotorVehicles2024-04-012025-03-31066070492023-04-012024-03-3106607049core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3106607049core:PlantMachinery2024-03-3106607049core:FurnitureFittings2024-03-3106607049core:ComputerEquipment2024-03-3106607049core:MotorVehicles2024-03-31066070492024-03-3106607049core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3106607049core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3106607049bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106607049bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106607049bus:FRS1022024-04-012025-03-3106607049bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106607049bus:Director12024-04-012025-03-3106607049bus:Director22024-04-012025-03-3106607049bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP