20 21 Sparkol Limited 06762963 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Other software publishing Digita Accounts Production Advanced 6.30.9574.0 true true 06762963 2024-04-01 2025-03-31 06762963 2025-03-31 06762963 2 2025-03-31 06762963 core:CurrentFinancialInstruments 2025-03-31 06762963 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 06762963 core:OtherResidualIntangibleAssets 2025-03-31 06762963 core:WithinOneYear 2025-03-31 06762963 core:FurnitureFittings 2025-03-31 06762963 core:PlantMachinery 2025-03-31 06762963 bus:SmallEntities 2024-04-01 2025-03-31 06762963 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06762963 bus:FilletedAccounts 2024-04-01 2025-03-31 06762963 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06762963 bus:RegisteredOffice 2024-04-01 2025-03-31 06762963 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 06762963 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06762963 core:ComputerSoftware 2024-04-01 2025-03-31 06762963 core:ComputerEquipment 2024-04-01 2025-03-31 06762963 core:FurnitureFittings 2024-04-01 2025-03-31 06762963 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 06762963 core:LandBuildings 2024-04-01 2025-03-31 06762963 core:PlantMachinery 2024-04-01 2025-03-31 06762963 countries:EnglandWales 2024-04-01 2025-03-31 06762963 2024-03-31 06762963 core:OtherResidualIntangibleAssets 2024-03-31 06762963 core:FurnitureFittings 2024-03-31 06762963 core:PlantMachinery 2024-03-31 06762963 2023-04-01 2024-03-31 06762963 2024-03-31 06762963 2 2024-03-31 06762963 core:CurrentFinancialInstruments 2024-03-31 06762963 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06762963 core:OtherResidualIntangibleAssets 2024-03-31 06762963 core:WithinOneYear 2024-03-31 06762963 core:FurnitureFittings 2024-03-31 06762963 core:PlantMachinery 2024-03-31 xbrli:pure iso4217:GBP

Registration number: 06762963

Sparkol Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Sparkol Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 8

 

Sparkol Limited

(Registration number: 06762963)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

-

-

Tangible assets

5

2,208

7,643

 

2,208

7,643

Current assets

 

Debtors

6

4,779,383

5,005,340

Cash at bank and in hand

 

92,082

92,629

 

4,871,465

5,097,969

Creditors: Amounts falling due within one year

7

(1,091,075)

(1,258,063)

Net current assets

 

3,780,390

3,839,906

Net assets

 

3,782,598

3,847,549

Capital and reserves

 

Called up share capital

9,000

9,000

Share premium reserve

690

690

Capital redemption reserve

50

50

Retained earnings

3,772,858

3,837,809

Shareholders' funds

 

3,782,598

3,847,549

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 15 December 2025
 

Z A Taylor
Company secretary and director

   
     
 

Sparkol Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Redcliffe Way
Redcliffe
Bristol
BS1 6NL

These financial statements were authorised for issue by the director on 15 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis. As at the date of signing the financial statements, the director confirms that the company is in a position to meet its liabilities for a period of 12 months and that there are no foreseeable events which may give rise to liabilities which exceeds the company’s ability to pay.

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the development and licensing of computer software in the ordinary course of the company’s activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue from the provision of services in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
a) the amount of revenue can be reliably measured;
b) it is probable that future economic benefit will flow to the company;
c) the stage of completion of the contract at the end of the reporting period can be reliably measured; and
d) the costs incurred and the costs to complete the contract can be reliably measured.
 

 

Sparkol Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Finance income and costs policy

Finance income and expenses are recognised using the effective interest method.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

25% straight line

Fixtures, fittings & equipment

25% straight line

Leasehold improvements

over the term of the lease

 

Sparkol Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Development costs

Research and development expenditure is written off as incurred, except that development expenditure incurred on an individual project is capitalised as an intangible asset when the company can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete the asset and the ability to measure reliably the expenditure during development.

Following initial recognition of the development expenditure as an asset, the cost model is applied requiring the asset to be carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset begins when development is complete and the asset is available for use. It is amortised evenly over the period of expected future benefit. During the period of development the asset is tested for impairment annually.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Software development costs

20% - 33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Sparkol Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Sparkol Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Share based payments

Equity-settled share-based payments, granted to employees of the company by the company's parent company What Engages Ltd, are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes option pricing model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made in equity as a capital contribution from the parent company.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 20 (2024 - 21).

 

Sparkol Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Software development costs
 £

Total
£

Cost or valuation

At 1 April 2024

907,332

907,332

At 31 March 2025

907,332

907,332

Amortisation

At 1 April 2024

907,332

907,332

At 31 March 2025

907,332

907,332

Carrying amount

At 31 March 2025

-

-

At 31 March 2024

-

-

5

Tangible assets

Fixtures, fittings and equipment
£

Computer equipment
£

Total
£

Cost or valuation

At 1 April 2024

9,726

75,814

85,540

At 31 March 2025

9,726

75,814

85,540

Depreciation

At 1 April 2024

8,709

69,188

77,897

Charge for the year

1,017

4,418

5,435

At 31 March 2025

9,726

73,606

83,332

Carrying amount

At 31 March 2025

-

2,208

2,208

At 31 March 2024

1,017

6,626

7,643

 

Sparkol Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

66,833

89,455

Amounts owed by related parties

9

4,669,951

4,695,148

Other debtors

 

32,406

76,589

Prepayments

 

10,193

27,577

Income tax asset

-

116,571

 

4,779,383

5,005,340

7

Creditors

Due within one year

Note

2025
£

2024
£

 

Trade creditors

 

33,819

55,642

Amounts due to related parties

9

-

8,668

Social security and other taxes

 

45,198

27,337

Other creditors

 

51,004

26,387

Accruals

 

297,295

327,136

Deferred income

 

663,759

812,893

 

1,091,075

1,258,063

8

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

-

27,487

9

Related party transactions

The company has taken advantage of the exemption available in accordance with Section 1AC.35 of Financial Reporting Standard 102 whereby it has not disclosed transactions entered into between two or more members of a group, as the company is a wholly owned subsidiary undertaking of the group to which it is party to the transactions.