17 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2025 - FRS102_2025 41,222 4,050 2,827 42,445 21,079 5,451 2,051 24,479 17,966 20,143 xbrli:pure xbrli:shares iso4217:GBP 06841897 2024-04-01 2025-03-31 06841897 2025-03-31 06841897 2024-03-31 06841897 2023-04-01 2024-03-31 06841897 2024-03-31 06841897 2023-03-31 06841897 bus:Director1 2024-04-01 2025-03-31 06841897 core:WithinOneYear 2025-03-31 06841897 core:WithinOneYear 2024-03-31 06841897 core:ShareCapital 2025-03-31 06841897 core:ShareCapital 2024-03-31 06841897 core:RetainedEarningsAccumulatedLosses 2025-03-31 06841897 core:RetainedEarningsAccumulatedLosses 2024-03-31 06841897 bus:SmallEntities 2024-04-01 2025-03-31 06841897 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06841897 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06841897 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06841897 bus:FullAccounts 2024-04-01 2025-03-31 06841897 core:OfficeEquipment 2024-04-01 2025-03-31 06841897 core:OfficeEquipment 2024-03-31 06841897 core:OfficeEquipment 2025-03-31
COMPANY REGISTRATION NUMBER: 06841897
Pharmexcel Ltd
Filleted Unaudited Financial Statements
31 March 2025
Pharmexcel Ltd
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
17,966
20,143
Current assets
Debtors
6
561,781
556,756
Cash at bank and in hand
1,127,155
1,303,991
------------
------------
1,688,936
1,860,747
Creditors: amounts falling due within one year
7
731,923
526,213
------------
------------
Net current assets
957,013
1,334,534
---------
------------
Total assets less current liabilities
974,979
1,354,677
Provisions
Taxation including deferred tax
3,414
3,827
---------
------------
Net assets
971,565
1,350,850
---------
------------
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss account
970,565
1,349,850
---------
------------
Shareholders funds
971,565
1,350,850
---------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Pharmexcel Ltd
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 26 November 2025 , and are signed on behalf of the board by:
Mrs Y M Enever
Director
Company registration number: 06841897
Pharmexcel Ltd
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 40 Kimbolton Road, Bedford, MK40 2NR, Bedfordshire.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from ongoing projects is recognised in the period in which it arises based on the judgement of the directors as to the relative completion of each project versus the amounts invoiced. Any amounts invoiced in advance of work being completed is deferred to the period in which the work is carried out.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
25% reducing balance
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 17 (2024: 27 ).
5. Tangible assets
Equipment
Total
£
£
Cost
At 1 April 2024
41,222
41,222
Additions
4,050
4,050
Disposals
( 2,827)
( 2,827)
--------
--------
At 31 March 2025
42,445
42,445
--------
--------
Depreciation
At 1 April 2024
21,079
21,079
Charge for the year
5,451
5,451
Disposals
( 2,051)
( 2,051)
--------
--------
At 31 March 2025
24,479
24,479
--------
--------
Carrying amount
At 31 March 2025
17,966
17,966
--------
--------
At 31 March 2024
20,143
20,143
--------
--------
6. Debtors
2025
2024
£
£
Trade debtors
173,518
190,518
Other debtors
388,263
366,238
---------
---------
561,781
556,756
---------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
109,332
85,906
Social security and other taxes
144,278
112,520
Other creditors
478,313
327,787
---------
---------
731,923
526,213
---------
---------
8. Other financial commitments
Other financial commitments which are not included in the balance sheet amount to £8,139 (2024 - £15,233).