|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
CONTENTS |
PAGE |
|
Income Statement |
1 |
|
Statement of Financial Position and the Notes to the Financial Statements |
2 |
|
|
|
INCOME STATEMENT |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Turnover |
|
|
|
Other income |
|
|
|
---------- |
---------- |
|
|
556,264 |
531,435 |
|
|
Cost of raw materials and consumables |
|
|
|
Staff costs |
|
|
|
Depreciation and other amounts written off assets |
|
|
|
Other charges |
81,298 |
78,031 |
|
Tax |
|
|
|
---------- |
---------- |
|
|
PROFIT |
|
|
|
---------- |
---------- |
|
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2025 |
2024 |
||
|
£ |
£ |
£ |
|
|
Fixed assets |
|
|
|
|
------- |
------- |
||
|
Current assets |
|
|
|
|
Prepayments and accrued income |
|
|
|
|
---------- |
---------- |
||
|
269,374 |
261,281 |
||
|
Creditors: amounts falling due within one year |
|
|
|
|
---------- |
---------- |
||
|
NET CURRENT ASSETS |
|
|
|
|
---------- |
---------- |
||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
Accruals and deferred income |
|
|
|
|
---------- |
---------- |
||
|
256,024 |
243,655 |
||
|
---------- |
---------- |
||
|
Capital and reserves |
|
|
|
|
---------- |
---------- |
||
|
2025 |
||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
|
- |
|
|
|
(
|
|
(
|
|
|
|
(
|
|
- |
|
|
------- |
------- |
------- |
||
|
(
|
|
(
|
||
|
------- |
------- |
------- |
||
|
2024 |
||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
|
(
|
|
|
|
(
|
|
(
|
|
|
|
(
|
|
(
|
|
|
--------- |
------- |
------- |
||
|
(
|
|
(
|
||
|
--------- |
------- |
------- |
||
|
|
|
|
Director |
Director |