Hitchin Orthodontic Clinic Limited 07193944 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of providing orthodontics services. Digita Accounts Production Advanced 6.30.9574.0 true 07193944 2024-04-01 2025-03-31 07193944 2025-03-31 07193944 bus:OrdinaryShareClass1 2025-03-31 07193944 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2025-03-31 07193944 core:CurrentFinancialInstruments 2025-03-31 07193944 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07193944 core:Non-currentFinancialInstruments 2025-03-31 07193944 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 07193944 core:FurnitureFittingsToolsEquipment 2025-03-31 07193944 core:LandBuildings 2025-03-31 07193944 1 2025-03-31 07193944 bus:SmallEntities 2024-04-01 2025-03-31 07193944 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07193944 bus:FilletedAccounts 2024-04-01 2025-03-31 07193944 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07193944 bus:RegisteredOffice 2024-04-01 2025-03-31 07193944 bus:Director2 2024-04-01 2025-03-31 07193944 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 07193944 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07193944 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 07193944 core:LandBuildings 2024-04-01 2025-03-31 07193944 1 2024-04-01 2025-03-31 07193944 countries:AllCountries 2024-04-01 2025-03-31 07193944 2024-03-31 07193944 core:FurnitureFittingsToolsEquipment 2024-03-31 07193944 core:LandBuildings 2024-03-31 07193944 2023-04-01 2024-03-31 07193944 2024-03-31 07193944 bus:OrdinaryShareClass1 2024-03-31 07193944 core:CurrentFinancialInstruments 2024-03-31 07193944 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07193944 core:Non-currentFinancialInstruments 2024-03-31 07193944 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07193944 core:FurnitureFittingsToolsEquipment 2024-03-31 07193944 core:LandBuildings 2024-03-31 07193944 1 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07193944

Hitchin Orthodontic Clinic Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Hitchin Orthodontic Clinic Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Hitchin Orthodontic Clinic Limited

(Registration number: 07193944)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

37,102

39,952

Other financial assets

5

212,224

239,103

 

249,326

279,055

Current assets

 

Debtors

6

137,872

140,566

Cash at bank and in hand

 

375,121

134,099

 

512,993

274,665

Creditors: Amounts falling due within one year

7

(92,728)

(31,557)

Net current assets

 

420,265

243,108

Total assets less current liabilities

 

669,591

522,163

Creditors: Amounts falling due after more than one year

7

(2,651)

(13,092)

Net assets

 

666,940

509,071

Capital and reserves

 

Called up share capital

8

405

405

Profit and loss account

666,535

508,666

Shareholders' funds

 

666,940

509,071

 

Hitchin Orthodontic Clinic Limited

(Registration number: 07193944)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the Board on 15 December 2025 and signed on its behalf by:
 

.........................................
A Patel
Director

 

Hitchin Orthodontic Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England .

The address of its registered office is:
C/O Sterlings Ltd
Lawford House
Albert Place
London
N3 1QA
England

These financial statements were authorised for issue by the Board on 15 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hitchin Orthodontic Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Hitchin Orthodontic Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2024 - 12).

 

Hitchin Orthodontic Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Improvements
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

249,322

99,805

349,127

Additions

-

16,222

16,222

At 31 March 2025

249,322

116,027

365,349

Depreciation

At 1 April 2024

249,321

59,854

309,175

Charge for the year

-

19,072

19,072

At 31 March 2025

249,321

78,926

328,247

Carrying amount

At 31 March 2025

1

37,101

37,102

At 31 March 2024

1

39,951

39,952

Included within the net book value of Improvements above is £1 (2024 - £1) in respect of leasehold land and buildings.
 

5

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2024

239,103

239,103

At 31 March 2025

239,103

239,103

Impairment

Losses made in the year

26,879

26,879

At 31 March 2025

26,879

26,879

Carrying amount

At 31 March 2025

212,224

212,224

 

Hitchin Orthodontic Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

121,739

115,292

Other debtors

16,133

25,274

 

137,872

140,566

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

10,440

10,183

Taxation and social security

 

73,976

12,565

Accruals and deferred income

 

5,400

5,160

Other creditors

 

2,912

3,649

 

92,728

31,557


 

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

2,651

13,092

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

405

405

405

405

       
 

Hitchin Orthodontic Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

2,651

13,092

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,440

10,183

Bank borrowings

Bank borrowings relate to a Bounce Back Loan which is denominated in £ with a nominal interest rate of 2.5%, and the final instalment is due on 12 June 2026. The carrying amount at year end is £13,091 (2024 - £23,275).

10

Related party transactions

During the year, management fees of £240,000 (2024: £169,333) were paid to the directors.

During the year, the company paid rent of £52,000 (2023: £52,000) to the directors.

Included in other creditors is an amount of -£1,813 (2024: £1,813) owed by the company to the directors. This amount is interest-free and repayable on demand, with no formal terms and conditions.