| Registered number: 07495914 | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| Prepared By: | ||||||||
| Rolyat Limited | ||||||||
| Accountants | ||||||||
| 175 Cole Valley Road | ||||||||
| Birmingham | ||||||||
| B28 0DG | ||||||||
| Damar Security Systems Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 07495914 | ||||||||
| ACCOUNTANTS | ||||||||
| Rolyat Limited | ||||||||
| Accountants | ||||||||
| 175 Cole Valley Road | ||||||||
| Birmingham | ||||||||
| B28 0DG | ||||||||
| Damar Security Systems Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 5 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Damar Security Systems Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Intangible assets | 3 | |||||||||
| Tangible assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 6 | |||||||||
| Cash at bank and in hand | ||||||||||
| 166,935 | 143,842 | |||||||||
| CREDITORS: Amounts falling due within one year | 7 | |||||||||
| NET CURRENT LIABILITIES | ( | (90,156) | ||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ( | |||||||||
| CREDITORS: Amounts falling due after more than one year | 8 | 72,602 | 12,237 | |||||||
| NET LIABILITIES | ( | ( | ||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 9 | |||||||||
| Profit and loss account | (63,169) | (87,065) | ||||||||
| SHAREHOLDERS' FUNDS | ( | ( | ||||||||
| Damar Security Systems Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| ............................. | ||||||||||
| Mr.G.Elwell | ||||||||||
| Director | ||||||||||
| ............................. | ||||||||||
| Mr.L.Davis | ||||||||||
| Director | ||||||||||
| Damar Security Systems Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Going Concern | ||||||||
| These financial statements have been prepared on the going concern basis. | ||||||||
| This is despite the insolvent nature of the balance sheet , the directors are of the opion that the company can continue to trade and meet all liabiliies as they fall due for the foreeable future. | ||||||||
| 1c. Depreciation | ||||||||
| Plant and Machinery | straight line 10% | |||||||
| Equipment | straight line 20% | |||||||
| Motor Cars | reducing balance 25% | |||||||
| 1d. Stocks | ||||||||
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
| When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. | ||||||||
| 1e. Goodwill | ||||||||
| Damar Security Systems Limited | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 11 | |||||
| 3. INTANGIBLE FIXED ASSETS | ||||
| Purchased | ||||
| Goodwill | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/04/2024 | 45,911 | 45,911 | ||
| At 31/03/2025 | 45,911 | 45,911 | ||
| Depreciation | ||||
| At 01/04/2024 | 44,164 | 44,164 | ||
| For the year | 1,747 | 1,747 | ||
| At 31/03/2025 | 45,911 | 45,911 | ||
| Net Book Amounts | ||||
| At 31/03/2025 | ||||
| At 31/03/2024 | ||||
| 4. TANGIBLE FIXED ASSETS | ||||||||
| Plant and | ||||||||
| Machinery | Equipment | Motor Cars | Total | |||||
| £ | £ | £ | £ | |||||
| Cost | ||||||||
| At 01/04/2024 | 1,558 | 17,054 | 16,250 | 34,862 | ||||
| Additions | - | 1,692 | - | 1,692 | ||||
| Disposals | - | (3,148) | - | (3,148) | ||||
| At 31/03/2025 | 1,558 | 15,598 | 16,250 | 33,406 | ||||
| Depreciation | ||||||||
| At 01/04/2024 | 857 | 12,314 | 7,110 | 20,281 | ||||
| Disposals | - | (3,063) | - | (3,063) | ||||
| For the year | 156 | 2,627 | 2,285 | 5,068 | ||||
| At 31/03/2025 | 1,013 | 11,878 | 9,395 | 22,286 | ||||
| Net Book Amounts | ||||||||
| At 31/03/2025 | 11,120 | |||||||
| At 31/03/2024 | 14,581 | |||||||
| Damar Security Systems Limited | ||||||||
| 5. STOCK | 2025 | 2024 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Stock | ||||||
| 6. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 57,488 | 39,717 | ||||||
| S455 Tax | 26,163 | 21,501 | ||||||
| Other debtors | 1,500 | - | ||||||
| Prepayments | 985 | 1,045 | ||||||
| Directors current account | 50,491 | 44,963 | ||||||
| Directors current account | 16,414 | 8,126 | ||||||
| 153,041 | 115,352 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 5,035 | 222 | ||||||
| VAT | 52,791 | 100,469 | ||||||
| PAYE control | 32,163 | 48,192 | ||||||
| Salaries and wages control | - | 9,394 | ||||||
| HSBC loan <1yr | 10,468 | 10,213 | ||||||
| Funding Circle loan <1yr | 16,667 | - | ||||||
| Hire purchase | - | 4,497 | ||||||
| Trade creditors | 49,300 | 53,904 | ||||||
| Accruals | 1,198 | 7,107 | ||||||
| 167,622 | 233,998 | |||||||
| Damar Security Systems Limited | ||||||||
| 8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| HSBC loan >1yr | 1,769 | 12,237 | ||||||
| Funding Circle loan >1yr | 70,833 | - | ||||||
| 72,602 | 12,237 | |||||||
| 9. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 1000 | 1000 | |||||||
| 1,000 | 1,000 | |||||||
| 10. SECURED HIRE PURCHASE | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Within one year | - | 4,497 | ||||||
| - | 4,497 | |||||||
| Secured against the aseet to which they relate hire purchase payments fall due as above | ||||||||
| 11. LEASING AGREEMENTS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Within one year | 8,533 | 21,176 | ||||||
| between one and five years | 28,052 | 36,349 | ||||||
| 36,585 | 57,525 | |||||||
| minimum lease payments fall due as above re non cancellable operating leases. | ||||||||