Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31076137962024-04-01false99truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07613796 2024-04-01 2025-03-31 07613796 2023-01-01 2024-03-31 07613796 2025-03-31 07613796 2024-03-31 07613796 c:Director1 2024-04-01 2025-03-31 07613796 d:OfficeEquipment 2024-04-01 2025-03-31 07613796 d:OfficeEquipment 2025-03-31 07613796 d:OfficeEquipment 2024-03-31 07613796 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07613796 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 07613796 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 07613796 d:CopyrightsPatentsTrademarksServiceOperatingRights 2025-03-31 07613796 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-03-31 07613796 d:ComputerSoftware 2025-03-31 07613796 d:ComputerSoftware 2024-03-31 07613796 d:CurrentFinancialInstruments 2025-03-31 07613796 d:CurrentFinancialInstruments 2024-03-31 07613796 d:Non-currentFinancialInstruments 2025-03-31 07613796 d:Non-currentFinancialInstruments 2024-03-31 07613796 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 07613796 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 07613796 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 07613796 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 07613796 d:ShareCapital 2025-03-31 07613796 d:ShareCapital 2024-03-31 07613796 d:SharePremium 2025-03-31 07613796 d:SharePremium 2024-03-31 07613796 d:RetainedEarningsAccumulatedLosses 2025-03-31 07613796 d:RetainedEarningsAccumulatedLosses 2024-03-31 07613796 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 07613796 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 07613796 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 07613796 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 07613796 d:RetirementBenefitObligationsDeferredTax 2025-03-31 07613796 d:RetirementBenefitObligationsDeferredTax 2024-03-31 07613796 c:OrdinaryShareClass1 2024-04-01 2025-03-31 07613796 c:OrdinaryShareClass1 2025-03-31 07613796 c:FRS102 2024-04-01 2025-03-31 07613796 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07613796 c:FullAccounts 2024-04-01 2025-03-31 07613796 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07613796 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 07613796 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 07613796 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 07613796 2 2024-04-01 2025-03-31 07613796 6 2024-04-01 2025-03-31 07613796 d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 07613796 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-04-01 2025-03-31 07613796 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2024-04-01 2025-03-31 07613796 d:ComputerSoftware d:OwnedIntangibleAssets 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 07613796










DOODLE PRODUCTIONS LIMITED
 
 
UNAUDITED
 
 
FINANCIAL STATEMENTS
 
FOR THE YEAR ENDED 31 MARCH 2025

 
DOODLE PRODUCTIONS LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 10


 
DOODLE PRODUCTIONS LIMITED
REGISTERED NUMBER:07613796

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
180,072
172,574

Tangible assets
 5 
478
1,345

Investments
 6 
1
1

  
180,551
173,920

Current assets
  

Stocks
 7 
96,780
51,262

Debtors: amounts falling due within one year
 8 
321,015
540,734

Cash at bank and in hand
 9 
82,119
394,661

  
499,914
986,657

Creditors: amounts falling due within one year
 10 
(327,700)
(706,064)

Net current assets
  
 
 
172,214
 
 
280,593

Total assets less current liabilities
  
352,765
454,513

Creditors: amounts falling due after more than one year
 11 
(258,399)
(258,399)

  

Net assets
  
94,366
196,114


Capital and reserves
  

Called up share capital 
 13 
113
113

Share premium account
  
2,346,937
2,346,937

Profit and loss account
  
(2,252,684)
(2,150,936)

  
94,366
196,114


1

 
DOODLE PRODUCTIONS LIMITED
REGISTERED NUMBER:07613796
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 December 2025.




Julius Coke
Director

The notes on pages 3 to 10 form part of these financial statements.

2

 
DOODLE PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Doodle Productions Limited is a private company limited by shares and registered in England and Wales. The registered address of the company and its principal place of business is 1-5 Vyner Street, London, E2 9DG, England.

The principal activity of the company continued to be publishing of consumer journals and periodicals, retail toy sales and television programme production activities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit and loss.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

3

 
DOODLE PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

4

 
DOODLE PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

  Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

  Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

 Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

 Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.14

  Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

5

 
DOODLE PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.15

 Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.16

 Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. 

3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2024 -9).

6

 
DOODLE PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Website
Trademarks
App Development
Total

£
£
£
£



Cost


At 1 April 2024
52,850
-
180,745
233,595


Additions
5,860
540
23,710
30,110



At 31 March 2025

58,710
540
204,455
263,705



Amortisation


At 1 April 2024
42,947
-
18,074
61,021


Charge for the year on owned assets
3,974
-
18,638
22,612



At 31 March 2025

46,921
-
36,712
83,633



Net book value



At 31 March 2025
11,789
540
167,743
180,072



At 31 March 2024
9,903
-
162,671
172,574




5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2024
2,601



At 31 March 2025

2,601



Depreciation


At 1 April 2024
1,256


Charge for the year on owned assets
867



At 31 March 2025

2,123



Net book value



At 31 March 2025
478



At 31 March 2024
1,345

7

 
DOODLE PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
1



At 31 March 2025
1





7.


Stocks

2025
2024
£
£

Work in progress (goods to be sold)
10,566
10,113

Finished goods and goods for resale
86,214
41,149

96,780
51,262



8.


Debtors

2025
2024
£
£


Trade debtors
83,924
60,938

Other debtors
-
2,449

Prepayments and accrued income
153,844
423,142

Deferred taxation
83,247
54,205

321,015
540,734



9.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
82,119
394,661

Less: bank overdrafts
(668)
-

81,451
394,661


8

 
DOODLE PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
668
-

Trade creditors
26,428
36,970

Amounts owed to group undertakings
55,639
448,025

Other taxation and social security
12,284
6,274

Other creditors
12,576
912

Accruals and deferred income
220,105
213,883

327,700
706,064



11.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other creditors
258,399
258,399



12.


Deferred taxation




2025


£






At beginning of year
54,205


Credited to profit or loss
29,042



At end of year
83,247

The deferred tax asset is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(34,268)
(27,092)

Tax losses carried forward
117,424
81,087

Pension surplus
91
210

83,247
54,205

9

 
DOODLE PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



112,499 Ordinary shares of £0.001 each
113
113



14.


Pension commitments

The company operates a defined contrubution pension scheme, The assets of the scheme are held seperately from those of the company in an indepedently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £4,405 (2024 - £4,751). Contributions payable to the fund at balance sheet date totalling £849 are included in creditors (2024 - £842).


15.


Related party transactions

No disclosure has been made of transactions with other wholly owned group companies in accordance with FRS 102 section 1A paragraph 1AC.35.

Included in creditors due after 1 year at 31 March 2024 is an amount payable of £258,399 (2024 - £258,399), due to Doodle Corp Holdco Limited, an indirect 29% shareholder of Doodle Productions Limited.
 
10