Silverfin false false 31/03/2025 01/04/2024 31/03/2025 E F Gallagher 19/03/2012 K S Gallagher 19/03/2012 12 December 2025 no description of principal activity 07996347 2025-03-31 07996347 bus:Director1 2025-03-31 07996347 bus:Director2 2025-03-31 07996347 2024-03-31 07996347 core:CurrentFinancialInstruments 2025-03-31 07996347 core:CurrentFinancialInstruments 2024-03-31 07996347 core:Non-currentFinancialInstruments 2025-03-31 07996347 core:Non-currentFinancialInstruments 2024-03-31 07996347 core:ShareCapital 2025-03-31 07996347 core:ShareCapital 2024-03-31 07996347 core:RetainedEarningsAccumulatedLosses 2025-03-31 07996347 core:RetainedEarningsAccumulatedLosses 2024-03-31 07996347 core:Goodwill 2024-03-31 07996347 core:Goodwill 2025-03-31 07996347 core:LandBuildings 2024-03-31 07996347 core:FurnitureFittings 2024-03-31 07996347 core:OfficeEquipment 2024-03-31 07996347 core:LandBuildings 2025-03-31 07996347 core:FurnitureFittings 2025-03-31 07996347 core:OfficeEquipment 2025-03-31 07996347 core:MoreThanFiveYears 2025-03-31 07996347 core:MoreThanFiveYears 2024-03-31 07996347 2023-03-31 07996347 2024-04-01 2025-03-31 07996347 bus:FilletedAccounts 2024-04-01 2025-03-31 07996347 bus:SmallEntities 2024-04-01 2025-03-31 07996347 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07996347 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07996347 bus:Director1 2024-04-01 2025-03-31 07996347 bus:Director2 2024-04-01 2025-03-31 07996347 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 07996347 core:Goodwill 2024-04-01 2025-03-31 07996347 core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 07996347 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 07996347 core:FurnitureFittings core:TopRangeValue 2024-04-01 2025-03-31 07996347 core:OfficeEquipment core:TopRangeValue 2024-04-01 2025-03-31 07996347 2023-04-01 2024-03-31 07996347 core:LandBuildings 2024-04-01 2025-03-31 07996347 core:FurnitureFittings 2024-04-01 2025-03-31 07996347 core:OfficeEquipment 2024-04-01 2025-03-31 07996347 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 07996347 core:MoreThanFiveYears 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 07996347 (England and Wales)

COBBLES PROPERTY LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH THE REGISTRAR

COBBLES PROPERTY LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

Contents

COBBLES PROPERTY LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
COBBLES PROPERTY LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
DIRECTORS E F Gallagher
K S Gallagher
REGISTERED OFFICE 134 Worplesdon Road
Guildford
Surrey
GU2 9RX
United Kingdom
COMPANY NUMBER 07996347 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
Wey Court West
Union Road
Farnham
Surrey
GU9 7PT
COBBLES PROPERTY LIMITED

BALANCE SHEET

AS AT 31 MARCH 2025
COBBLES PROPERTY LIMITED

BALANCE SHEET (continued)

AS AT 31 MARCH 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 44,030 58,707
Tangible assets 4 268,240 275,302
312,270 334,009
Current assets
Debtors 5 19,039 18,154
Cash at bank and in hand 6 129,211 73,101
148,250 91,255
Creditors: amounts falling due within one year 7 ( 211,803) ( 139,816)
Net current liabilities (63,553) (48,561)
Total assets less current liabilities 248,717 285,448
Creditors: amounts falling due after more than one year 8 ( 234,367) ( 251,177)
Provision for liabilities 9 ( 1,937) ( 1,766)
Net assets 12,413 32,505
Capital and reserves
Called-up share capital 2 2
Profit and loss account 12,411 32,503
Total shareholders' funds 12,413 32,505

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Cobbles Property Limited (registered number: 07996347) were approved and authorised for issue by the Board of Directors on 12 December 2025. They were signed on its behalf by:

E F Gallagher
Director
COBBLES PROPERTY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
COBBLES PROPERTY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Cobbles Property Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 134 Worplesdon Road, Guildford, Surrey, GU2 9RX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is [number] years.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Fixtures and fittings 4 years straight line
Office equipment 4 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 8 8

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2024 146,765 146,765
At 31 March 2025 146,765 146,765
Accumulated amortisation
At 01 April 2024 88,058 88,058
Charge for the financial year 14,677 14,677
At 31 March 2025 102,735 102,735
Net book value
At 31 March 2025 44,030 44,030
At 31 March 2024 58,707 58,707

4. Tangible assets

Land and buildings Fixtures and fittings Office equipment Total
£ £ £ £
Cost
At 01 April 2024 293,205 9,870 39,650 342,725
Additions 0 0 1,709 1,709
At 31 March 2025 293,205 9,870 41,359 344,434
Accumulated depreciation
At 01 April 2024 27,283 9,642 30,498 67,423
Charge for the financial year 5,664 69 3,038 8,771
At 31 March 2025 32,947 9,711 33,536 76,194
Net book value
At 31 March 2025 260,258 159 7,823 268,240
At 31 March 2024 265,922 228 9,152 275,302

5. Debtors

2025 2024
£ £
Trade debtors 3,873 11,526
Amounts owed by directors 4,888 0
Prepayments and accrued income 7,515 3,864
Other debtors 2,763 2,764
19,039 18,154

6. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 129,211 73,101

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 20,814 35,026
Trade creditors 4,261 6,991
Amounts owed to directors 0 7
Accruals 3,700 2,435
Taxation and social security 76,854 29,431
Other creditors 106,174 65,926
211,803 139,816

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 234,367 251,177

The bank loans are secured by a loan over the company's property, namely a debenture granted in favour of Barclays Security Trustee Limited for the benefit of Barclays Bank PLC and two personal guarantees from K and E Gallagher, the first for £50,000 and the second for £100,000 both in favour of Barclays Bank UK PLC and Barclays Bank PLC.

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2025 2024
£ £
Bank loans (repayable by instalments) 150,394 173,800

The bank loan is repayable in 120 instalments which vary with the bank interest rate.

9. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 1,766) 0
Charged to the Statement of Income and Retained Earnings ( 171) ( 1,766)
At the end of financial year ( 1,937) ( 1,766)

10. Financial commitments

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £6,770 (2024: £2,054).

2025 2024
£ £
Unpaid contributions due to the fund (inc. in other creditors) 533 522