LS Telcom UK Limited
Annual Report and Financial Statements
For the year ended 30 September 2025
Company registration number 08537781 (England and Wales)
LS Telcom UK Limited
Company Information
Directors
Mr D Nowok
Dr G Schoene
Mr R Goetz
Company number
08537781
Registered office
Dowgate Hill House
14 - 16 Dowgate Hill
London
EC4R 2SU
Auditors
Moore Kingston Smith LLP
6th Floor
9 Appold Street
London
EC2A 2AP
LS Telcom UK Limited
Contents
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 7
Income statement
8
Statement of financial position
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
LS Telcom UK Limited
Director's Report
For the year ended 30 September 2025
Page 1
The directors present their annual report and financial statements for the year ended 30 September 2025.
Principal activities
The principal activity of the company continued to be that of providing smart spectrum solutions.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr D Nowok
Dr G Schoene
Mr R Goetz
Supplier payment policy
The company's current policy concerning the payment of trade creditors is to follow the Fair Payment Code:
settle the terms of payment with suppliers when agreeing the terms of each transaction;
ensure that suppliers are made aware of the terms of payment by inclusion of the relevant terms in contracts and;
pay in accordance with the company's contractual and other legal obligations.
Trade creditors of the company at the year end were equivalent to 30 (2024: 28) day's purchases, based on the average daily amount invoiced by suppliers during the year.
Auditor
The auditor, Moore Kingston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
Each director in office at the date of approval of this annual report confirms that:
so far as the directors are aware, there is no relevant audit information of which the company's auditor is unaware, and
the directors have taken all the steps that they ought to have taken as a directors in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.
On behalf of the board
Mr D Nowok
Director
11 December 2025
LS Telcom UK Limited
Directors' Responsibilities Statement
For the year ended 30 September 2025
Page 2
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with UK adopted International Accounting Standards. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:
properly select and apply accounting policies;
present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
provide additional disclosures when compliance with the specific requirements in UK adopted International Accounting Standards are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and
make an assessment of the company's ability to continue as a going concern.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
LS Telcom UK Limited
Independent Auditor's Report
To the Members of LS Telcom UK Limited
Page 3
Opinion
We have audited the financial statements of LS Telcom UK Limited (the 'company') for the year ended 30 September 2025 which comprise the Income Statement, the Statement of Financial Position, the Statement of Changes in Equity, the Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted International Accounting Standards.
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 September 2025 and of its loss for the year then ended;
have been properly prepared in accordance with UK adopted International Accounting Standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
LS Telcom UK Limited
Independent Auditor's Report (Continued)
To the Members of LS Telcom UK Limited
Page 4
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemption in preparing the directors’ report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
LS Telcom UK Limited
Independent Auditor's Report (Continued)
To the Members of LS Telcom UK Limited
Page 5
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the company’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
LS Telcom UK Limited
Independent Auditor's Report (Continued)
To the Members of LS Telcom UK Limited
Page 6
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.
Our approach was as follows:
We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK adopted International Accounting Standards, and UK taxation legislation.
We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
LS Telcom UK Limited
Independent Auditor's Report (Continued)
To the Members of LS Telcom UK Limited
Page 7
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Anna Matveeva (Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP
11 December 2025
Chartered Accountants
Statutory Auditor
6th Floor
9 Appold Street
London
EC2A 2AP
LS Telcom UK Limited
Income Statement
For the year ended 30 September 2025
Page 8
2025
2024
Notes
£
£
Revenue
4
1,392,067
1,880,423
Cost of sales
(934,764)
(1,411,159)
Gross profit
457,303
469,264
Other operating income
56,845
-
Administrative expenses
(622,201)
(577,005)
Operating loss
5
(108,053)
(107,741)
Finance costs
8
(16,361)
(15,970)
Loss before taxation
(124,414)
(123,711)
Income tax expense
9
-
(9,061)
Loss for the year
(124,414)
(132,772)
The income statement has been prepared on the basis that all operations are continuing operations. The company has no items of other comprehensive income; therefore, no separate statement of other comprehensive income has been presented.
LS Telcom UK Limited
Statement Of Financial Position
As at 30 September 2025
Page 9
2025
2024
Notes
£
£
Non-current assets
Property, plant and equipment
10
117
Current assets
Trade and other receivables
13
296,976
326,501
Cash and cash equivalents
37,998
158,663
334,974
485,164
Current liabilities
Trade and other payables
14
559,459
621,795
Borrowings
15
466,217
429,774
1,025,676
1,051,569
Net current liabilities
(690,702)
(566,405)
Net liabilities
(690,702)
(566,288)
Equity
Called up share capital
17
1,000
1,000
Retained earnings
(691,702)
(567,288)
Total equity
(690,702)
(566,288)
The financial statements were approved by the board of directors and authorised for issue on 11 December 2025 and are signed on its behalf by:
Mr D Nowok
Director
Company Registration No. 08537781
LS Telcom UK Limited
Statement of Changes in Equity
For the year ended 30 September 2025
Page 10
Share capital
Retained earnings
Total
£
£
£
Balance at 1 October 2023
1,000
(434,516)
(433,516)
Year ended 30 September 2024:
Loss and total comprehensive income for the year
-
(132,772)
(132,772)
Balance at 30 September 2024
1,000
(567,288)
(566,288)
Year ended 30 September 2025:
Loss and total comprehensive income for the year
-
(124,414)
(124,414)
Balance at 30 September 2025
1,000
(691,702)
(690,702)
LS Telcom UK Limited
Statement of Cash Flows
For the year ended 30 September 2025
Page 11
2025
2024
Notes
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
22
(104,304)
92,301
Interest paid
(16,361)
(15,970)
Income taxes paid
(9,061)
Net cash (outflow)/inflow from operating activities
(120,665)
67,270
Net (decrease)/increase in cash and cash equivalents
(120,665)
67,270
Cash and cash equivalents at beginning of year
158,663
91,393
Cash and cash equivalents at end of year
37,998
158,663
LS Telcom UK Limited
Notes to the Financial Statements
For the year ended 30 September 2025
Page 12
1
Accounting policies
1.1
Accounting convention
LS Telcom UK Limited is a limited company domiciled and incorporated in England and Wales. The registered office is Dowgate Hill House,14 - 16 Dowgate Hill, London, EC4R 2SU.
The financial statements have been prepared in accordance with UK adopted International Accounting Standards and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound. The principal accounting policies adopted are set out below.
1.2
Going concern
At the year end the company had net liabilities of £690,702 (2024: £566,288) which included net amounts due to its parent undertaking totalling £813,364 (2024: £584,383). The financial statements are prepared on a going concern basis as LS Telcom AG, the parent entity, has confirmed that it will provide financial support to enable the company to continue in business and meet its liabilities as they fall due for at least 12 months from the date of approval for these financial statements. LS Telcom AG has further confirmed that they will not seek repayment of the amount owed by the company until such time as the company is able to repay it without compromising its ability to continue to trade and to meet its liabilities as they fall due.
Therefore the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue is measured at the transaction price, being the fair value of the consideration received or receivable. Payment is typically due within 30 days of delivery. Contracts with customers do not contain a financing component or any element of variable consideration.
Revenue from providing services is recognised in the accounting period in which the services are rendered. Revenue will be recognised once the performance obligations of the milestones have been met.
Estimates of revenues, costs or extent of progress toward completion are revised if circumstances change. Any resulting increases or decreases in estimated revenues or costs are reflected in profit or loss in the period in which the circumstances that give rise to the revision become known by management.
In case of fixed-price contracts, the customer pays the fixed amount based on a payment schedule. If the amount of revenue earned by the group exceed the payment, a contract asset is recognised. If the payments exceed the amount of revenue earned, a contract liability is recognised.
LS Telcom UK Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
Page 13
If the contract includes an hourly fee, revenue is recognised in the amount to which the group has a right to invoice. Customers are invoiced on a monthly basis and consideration is payable when invoiced.
Class of revenue Recognition criteria
Software and licences on rendering of service, stage of completion and when the performance obligations have been met.
Management services on rendering of service and when the performance obligations have been met.
Maintenance income straight line basis over the life of the contract
Training courses on delivery of training course
1.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
All property, plant and equipment is stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the items. All assets are depreciated in order to write off the costs, less anticipated residual values of the assets over their useful economic lives on a straight line basis as follows:
Office equipment
Straight line 20% per annum
Computer equipment
Straight line 33% per annum
1.5
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.
1.6
Financial assets
The company classifies its financial assets into one of the categories discussed below, depending on the purpose for which the asset was acquired. The company has not classified any of its financial assets as held to maturity.
Trade and other receivables arise through the provision of goods and services to customers. They are recognised at fair value plus transaction costs that are directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment.
Cash and cash equivalents includes cash in hand, deposits held on call with banks, other short term highly liquid investments with original maturities of three months or less.
1.7
Financial liabilities
Financial liabilities are recognised initially at fair value and are subsequently measured at amortised cost using the effective interest method. As the payment period of trade payables is short future cash payments are not discounted as the effect is not material.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
LS Telcom UK Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
Page 14
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will be available against which the deductible temporary differences, unused tax losses and unused tax credits can be utilised. The amount of the asset or liability is determined using the tax rates that have been enacted or substantively enacted by the reporting date and are expected to apply when the deferred tax liabilities/(assets) are settled/(recovered).
1.10
Leases
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
1.11
Foreign exchange
For the purposes of the financial statements, the results and financial position of the company are expressed in UK sterling, which is considered the functional currency of the company.
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.
LS Telcom UK Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
Page 15
2
Adoption of new and revised standards and changes in accounting policies
Standards which are in issue but not yet effective
At the date of authorisation of these financial statements, certain new standards, amendments and interpretations to existing standards have been published by the IASB but are not yet effective. New standards and interpretations currently in issue but not effective for accounting periods commencing on 1 October 2024 are:
• Lack of Exchangeability (Amendment to IAS 21)
• Contracts Referencing Nature-dependent Electricity (Amendents to IFRS 7 and IFRS 9)
• Annual improvements to IFRS Accounting Standards (Amendments to IFRS1, 7, 9, 10 and IAS 7)
• Amendments to the Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7)
• IFRS for SMEs Accounting Standard (New standard)
• IFRS 18 - Presentation and Disclosure in Financial Statements
• IFRS 19 - Subsidiaries without Public Accountability: Disclousres
The directors do not expect that the adoption the Standards listed above will have a material impact on the company in future periods. The IASB introduced a new IFRS Accounting Standard, IFRS 18 to replace IAS 1 Presentation of Financial Statements. This new standard establishes detailed requirements for classifying and aggregating income and expenses in the income statement, as well as disclosure obligations for management defined performance measures. The standard applies for annual reporting periods beginning on or after 1 January 2027 and has been endorsed for use in the UK. The company is currently working to identify the impact the amendments will have on the primary financial statements and notes. A number of IFRS and IFRIC interpretations are also currently in issue which are not relevant for the company's activities and which have not therefore been adopted in preparing these financial statements.
The company did not adopt any new standards during the period which have had a material effect on the financial statements.
3
Critical accounting estimates and judgements
The preparation of financial information in accordance with generally accepted accounting practice, in the case of the company being UK adopted International Accounting Standards, requires the directors to make estimates and judgements that affect the reported amount of assets, liabilities, income and expenditure and the disclosures made in the financial statements. Such estimates and judgements must be continually evaluated based on historical experience and other factors, including expectations of future events.
The key sources of estimation used in applying the company's accounting policies to significant areas of judgement were:
LS Telcom UK Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
Page 16
4
Revenue
An analysis of the company's revenue is as follows:
2025
2024
£
£
Revenue analysed by class of business
Maintenance Income
266,031
262,887
Management Services/Consulting
813,489
1,035,014
Software & Licenses
300,165
573,068
Training Courses
12,382
9,454
1,392,067
1,880,423
2025
2024
£
£
Revenue analysed by geographical market
Germany
466,724
613,563
United Kingdom
594,950
900,048
Rest of Europe
2,388
50,101
United States of America
248,680
137,384
Rest of World
79,325
179,327
1,392,067
1,880,423
5
Operating loss
2025
2024
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
27,700
(4,021)
Depreciation of property, plant and equipment
117
1,105
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
18,800
18,000
For other services
Tax services
2,350
2,000
Other services
2,350
2,000
Total non-audit fees
4,700
4,000
LS Telcom UK Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
Page 17
7
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
6
6
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
434,276
420,863
Social security costs
46,205
46,495
Pension costs
15,388
15,853
495,869
483,211
No remuneration or benefits were paid to the directors during the year (2024: nil).
8
Finance costs
2025
2024
£
£
Interest payable to group companies
16,361
15,970
9
Income tax expense
2025
2024
£
£
Current tax
Foreign taxes and reliefs
9,061
9,061
LS Telcom UK Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
9
Income tax expense
(Continued)
Page 18
The charge for the year can be reconciled to the loss per the income statement as follows:
2025
2024
£
£
Loss before taxation
(124,414)
(123,711)
Expected tax credit based on a corporation tax rate of 22.00% (2024: 22.00%)
(27,371)
(27,216)
Effect of expenses not deductible in determining taxable profit
317
614
Unutilised tax losses carried forward
27,054
26,602
Deductible foreign witholding tax
9,061
Taxation charge for the year
-
9,061
The company has not recognised a deferred tax asset on £672,906 (2024: £550,159) of unused tax losses due to the uncertainty of the timing of future profits. The UK main corporation rate is currently at 25%, with a small profits rate of 19% for up to £50,000. Given that the company is in a loss position, a 19% rate would be most appropriate to use going forward.
LS Telcom UK Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
Page 19
10
Property, plant and equipment
Office equipment
Computer equipment
Total
£
£
£
Cost
At 30 September 2024 and 1 October 2024
597
14,221
14,818
At 30 September 2025
597
14,221
14,818
Accumulated depreciation and impairment
At 1 October 2023
597
12,999
13,596
Charge for the year
1,105
1,105
At 30 September 2024 and 1 October 2024
597
14,104
14,701
Charge for the year
117
117
At 30 September 2025
597
14,221
14,818
Carrying amount
At 30 September 2025
-
-
At 30 September 2024
-
117
117
11
Financial instruments
The main risks arising from the company's financial instruments are interest rate risk, liquidity risk, and foreign currency risk. The directors regularly reviews and agrees policies for managing each of these risks which are summarised below. Credit risk is managed on a group basis. Financial instruments are held at amortised cost in the company.
Interest rate risk
The company has limited exposure to interest rate risk arising from its bank accounts. The directors do not consider the impact of possible interest rate changes based on current market conditions to be material to the net result for the period or the equity position at the year ended 30 September 2025.
Foreign currency risk
The company operates in the UK although its parent company is German, and the largest liability balance is denominated in Euro. The company is therefore exposed to foreign exchange risk arising from exposure to Euro. The group has no formal policies for managing foreign currency risks, and considers the impact of the risk to be immaterial.
Credit risk
Credit risk is managed on a group basis. Credit risk arises principally from cash and cash equivalents and deposits with banks and financial institutions. The company reviews its banking arrangements carefully to minimise such risks, and considers the impact of the risk to be immaterial.
Liquidity risk
The company's policy is to regularly monitor current and expected liquidity requirements to ensure that it maintains sufficient reserves of cash to meet its liquidity requirements in the short and long term.
LS Telcom UK Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
Page 20
12
Contracts with customers
2025
2024
2024
Period end
Period end
Period start
£
£
£
Contracts in progress
Contract assets
42,002
13,842
41,970
Contract liabilities
(10,432)
(113,085)
(112,054)
Significant changes in the period
2025
2024
Contract assets
Contract liabilities
Contract assets
Contract liabilities
£
£
£
£
Revenue recognised in the reporting period that was included in the contract liability balance at the beginning of the period
(13,842)
113,085
(41,970)
112,054
13
Trade and other receivables
2025
2024
£
£
Trade receivables
133,021
74,259
Contract assets (note 12)
42,002
13,842
Amount owed by parent undertaking
105,363
116,261
Other receivables
8,537
13,410
Prepayments
8,053
108,729
296,976
326,501
There are no differences between the carrying amount and fair value of any of the trade and other receivables above. The company does not create an expected credit losses provision due to 100% historical recovery supported by forecasts.
Contract assets are calculated on a cost basis. Each projects costs are analysed in line with total budgeted costs to give a % completion on which contract assets are generated.
LS Telcom UK Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
Page 21
14
Trade and other payables
2025
2024
£
£
Trade payables
32,699
43,691
Contract liabilities (note 12)
10,432
113,085
Amount owed to parent undertaking
457,743
377,597
Accruals
26,711
42,637
Social security and other taxation
31,027
41,320
Other payables
847
3,465
559,459
621,795
All contract liabilities from the previous period have been released into revenue for the year.
15
Borrowings
2025
2024
£
£
Borrowings held at amortised cost:
Loans from parent undertaking
466,217
429,774
The loan from the parent company is unsecured and repayable on demand, and accrues interest at 3.7% per annum.
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
15,388
15,853
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Authorised
of £1 each
1,000
1,000
1,000
1,000
Issued and fully paid
of £1 each
1,000
1,000
1,000
1,000
The company has in issue 1,000 ordinary shares for a nominal value of £1.00 per share.
18
Capital risk management
The company is not subject to any externally imposed capital requirements.
LS Telcom UK Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
Page 22
19
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel, including directors, is set out below in aggregate for each of the categories specified in IAS 24 Related Party Disclosures.
2025
2024
£
£
Short-term employee benefits
109,962
119,376
Post-employment benefits
4,400
4,400
114,362
123,776
Other transactions with related parties
During the year the company entered into the following transactions with related parties:
Sale of goods
Purchase of goods
2025
2024
2025
2024
£
£
£
£
Parent company
466,724
613,563
636,443
931,999
Fellow subsidiaries
120,485
1,230
587,209
614,793
636,443
931,999
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Parent company
923,960
807,371
Included within the above balance is a £466,217 (2024: £429,774) loan from the parent company, and £457,743 (2024: £377,597) trade payables balance owed to the parent company.
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Parent company
110,596
236,830
Fellow subsidiaries
42,002
-
152,598
236,830
LS Telcom UK Limited
Notes to the Financial Statements (Continued)
For the year ended 30 September 2025
19
Related party transactions
(Continued)
Page 23
Included within the above figure are £105,363 (2024: £116,261) of trade receivables owed by the parent company, £5,233 (2024: £106,727) of prepayments on invoices received from the parent company and £nil (2024: £13,842) of contract assets arising from contracts with the parent company.
Other information
The nature of the related party relationships are as follows; the parent company is LS Telcom AG as detailed in Controlling Party, and other related parties are other wholly owned subsidiaries of the parent company.
20
Controlling party
The ultimate parent undertaking and controlling party of the company is LS Telcom AG, incorporated in Germany. This is the smallest and largest group into which the company is consolidated. Copies of LS Telcom AG consolidated financial statements are publicly available and can be obtained from LS Telcom AG's website.
21
Analysis of changes in gross debt
1 October 2024
Cash flows
Other non-cash changes
30 September 2025
£
£
£
£
Cash at bank and in hand
158,663
(120,665)
-
37,998
Borrowings excluding overdrafts
(429,774)
-
(36,443)
(466,217)
(271,111)
(120,665)
(36,443)
(428,219)
22
Cash (absorbed by)/generated from operations
2025
2024
£
£
Loss for the year before income tax
(124,414)
(123,711)
Adjustments for:
Finance costs
16,361
15,970
Depreciation and impairment of property, plant and equipment
117
1,105
Foreign exchange movements
-
1,178
Movements in working capital:
Decrease in inventories
11,050
(Increase)/decrease in contract assets
(28,160)
28,128
Decrease in trade and other receivables
57,685
45,304
(Decrease)/increase in contract liabilities
(102,653)
1,031
Increase in trade and other payables
76,760
112,246
Cash (absorbed by)/generated from operations
(104,304)
92,301
2025-09-302024-10-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr D NowokDr G SchoeneMr R Goetz085377812024-10-012025-09-3008537781bus:Director12024-10-012025-09-3008537781bus:Director22024-10-012025-09-3008537781bus:Director32024-10-012025-09-30085377812025-09-3008537781core:ContinuingOperations2024-10-012025-09-30085377812023-10-012024-09-3008537781core:ContinuingOperations2023-10-012024-09-3008537781core:RetainedEarningsAccumulatedLosses2024-10-012025-09-3008537781core:RetainedEarningsAccumulatedLosses2023-10-012024-09-30085377812024-09-30085377812024-09-30085377812023-09-3008537781core:CurrentFinancialInstruments2025-09-3008537781core:CurrentFinancialInstruments2024-09-3008537781core:ShareCapital2025-09-3008537781core:ShareCapital2024-09-3008537781core:RetainedEarningsAccumulatedLosses2025-09-3008537781core:RetainedEarningsAccumulatedLosses2024-09-3008537781core:OtherMiscellaneousReserve2023-09-3008537781core:ForeignTax12024-10-012025-09-3008537781core:ForeignTax12023-10-012024-09-300853778112024-10-012025-09-300853778112023-10-012024-09-3008537781core:FurnitureFittings2024-09-3008537781core:ComputerEquipment2024-09-3008537781core:FurnitureFittings2025-09-3008537781core:ComputerEquipment2025-09-3008537781core:FurnitureFittings2024-09-3008537781core:ComputerEquipment2023-09-3008537781core:FurnitureFittings2023-10-012024-09-3008537781core:ComputerEquipment2023-10-012024-09-3008537781core:FurnitureFittings2024-10-012025-09-3008537781core:ComputerEquipment2024-10-012025-09-3008537781core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2025-09-3008537781core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-09-3008537781core:ParentEntitiescore:SaleOrPurchaseGoods2025-09-3008537781core:ParentEntitiescore:SaleOrPurchaseGoods2024-09-3008537781core:OtherRelatedPartiescore:SaleOrPurchaseGoods2025-09-3008537781core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-09-3008537781core:SaleOrPurchaseGoods2025-09-3008537781core:SaleOrPurchaseGoods2024-09-3008537781core:ParentEntities2025-09-3008537781core:OtherRelatedParties2025-09-3008537781core:ParentEntities2024-09-3008537781bus:PrivateLimitedCompanyLtd2024-10-012025-09-3008537781bus:Audited2024-10-012025-09-3008537781bus:FullIFRS2024-10-012025-09-3008537781bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP