Company registration number 08662349 (England and Wales)
DORSET ARMS LIMITED
Unaudited Financial Statements
For The Year Ended 31 March 2025
Pages For Filing With Registrar
Dorset Arms Limited
DORSET ARMS LIMITED
Company Information
Directors
Earl W H De La Warr
Mr M G Weaver
Company number
08662349
Registered office
C/O The Estate Office
Buckhurst Park
Withyham
Hartfield
East Sussex
England
TN7 4BL
Accountants
Chavereys Limited
The Goods Shed
Jubilee Way
Faversham
Kent
England
ME13 8GD
Dorset Arms Limited
DORSET ARMS LIMITED
Contents
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
Dorset Arms Limited
DORSET ARMS LIMITED
Accountants' Report To The Board Of Directors On The Preparation Of The Unaudited Statutory Financial Statements Of Dorset Arms Limited For The Year Ended 31 March 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Dorset Arms Limited for the year ended 31 March 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Dorset Arms Limited, as a body, in accordance with the terms of our engagement letter dated 19 August 2014. Our work has been undertaken solely to prepare for your approval the financial statements of Dorset Arms Limited and state those matters that we have agreed to state to the board of directors of Dorset Arms Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dorset Arms Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Dorset Arms Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Dorset Arms Limited. You consider that Dorset Arms Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Dorset Arms Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Chavereys Limited
Chartered Accountants
The Goods Shed
Jubilee Way
Faversham
Kent
ME13 8GD
England
16 December 2025
Dorset Arms Limited
DORSET ARMS LIMITED
Balance Sheet
As At 31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,030,218
1,069,706
Current assets
Stocks
18,792
15,876
Debtors
5
186,741
191,182
Cash at bank and in hand
18,587
33,752
224,120
240,810
Creditors: amounts falling due within one year
6
(641,523)
(634,867)
Net current liabilities
(417,403)
(394,057)
Total assets less current liabilities
612,815
675,649
Creditors: amounts falling due after more than one year
7
(4,030)
(15,035)
Net assets
608,785
660,614
Capital and reserves
Called up share capital
1,082,945
1,082,945
Profit and loss reserves
(474,160)
(422,331)
Total equity
608,785
660,614
Dorset Arms Limited
DORSET ARMS LIMITED
Balance Sheet (Continued)
As At 31 March 2025
- 3 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
Mr M G Weaver
Director
Company registration number 08662349 (England and Wales)
Dorset Arms Limited
DORSET ARMS LIMITED
Notes To The Financial Statements
For The Year Ended 31 March 2025
- 4 -
1
Accounting policies
Company information

Dorset Arms Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O The Estate Office, Buckhurst Park, Withyham, Hartfield, East Sussex, England, TN7 4BL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
0-5% reducing balance
Tenant's improvements
3.33% straight line
Biomass
5-10% straight line
Catering and bar equipment
15-20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Dorset Arms Limited
DORSET ARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Dorset Arms Limited
DORSET ARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Dorset Arms Limited
DORSET ARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
1
Accounting policies
(Continued)
- 7 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
20
20
Dorset Arms Limited
DORSET ARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
- 8 -
4
Tangible fixed assets
Freehold land and buildings
Tenant's improvements
Biomass
Catering and bar equipment
Total
£
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
670,112
337,917
284,015
117,544
1,409,588
Depreciation and impairment
At 1 April 2024
47,677
89,299
115,185
87,721
339,882
Depreciation charged in the year
5,672
13,746
14,487
5,583
39,488
At 31 March 2025
53,349
103,045
129,672
93,304
379,370
Carrying amount
At 31 March 2025
616,763
234,872
154,343
24,240
1,030,218
At 31 March 2024
622,435
248,618
168,830
29,823
1,069,706
5
Debtors
2025
2024
£
£
Trade debtors
5,115
3,064
Other debtors
26,498
29,144
Prepayments and accrued income
72,749
81,534
104,362
113,742
Deferred tax asset (note 8)
82,379
77,440
186,741
191,182
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,500
39,127
Trade creditors
154,429
178,831
Taxation and social security
25,360
36,459
Other creditors
434,026
370,387
Accruals and deferred income
17,208
10,063
641,523
634,867
Dorset Arms Limited
DORSET ARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
- 9 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
4,030
15,035
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2025
2024
Balances:
£
£
Accelerated capital allowances
(39,206)
(40,282)
Tax losses
121,585
117,722
82,379
77,440
2025
Movements in the year:
£
Asset at 1 April 2024
(77,440)
Credit to profit and loss account
(4,939)
Asset at 31 March 2025
(82,379)
9
Directors' transactions

The company borrowed money at beneficial terms for a director. The amount owed at the beginning of the year was £315,370 and the amount owed at the year end was £379,144. The amount is repayable on demand.

2025-03-312024-04-01falsefalsefalse16 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityEarl W H De La WarrMr M G Weaver086623492024-04-012025-03-3108662349bus:Director12024-04-012025-03-3108662349bus:Director22024-04-012025-03-3108662349bus:RegisteredOffice2024-04-012025-03-31086623492025-03-31086623492024-03-3108662349core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3108662349core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3108662349core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-03-3108662349core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3108662349core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3108662349core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-03-3108662349core:WithinOneYear2025-03-3108662349core:WithinOneYear2024-03-3108662349core:AfterOneYear2025-03-3108662349core:AfterOneYear2024-03-3108662349core:CurrentFinancialInstruments2025-03-3108662349core:CurrentFinancialInstruments2024-03-3108662349core:ShareCapital2025-03-3108662349core:ShareCapital2024-03-3108662349core:RetainedEarningsAccumulatedLosses2025-03-3108662349core:RetainedEarningsAccumulatedLosses2024-03-3108662349core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3108662349core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-3108662349core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-04-012025-03-3108662349core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment2024-04-012025-03-31086623492023-04-012024-03-3108662349core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3108662349core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3108662349core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-03-31086623492024-03-3108662349core:Non-currentFinancialInstruments2025-03-3108662349core:Non-currentFinancialInstruments2024-03-3108662349bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108662349bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3108662349bus:FRS1022024-04-012025-03-3108662349bus:AuditExemptWithAccountantsReport2024-04-012025-03-3108662349bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP