Registered number
08716561
Adrian Firth Ltd
Filleted Accounts
31 March 2025
Adrian Firth Ltd
Registered number: 08716561
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Intangible assets 3 26,167 29,386
Tangible assets 4 98,648 9,392
124,815 38,778
Current assets
Debtors 5 1,492 20,103
Cash at bank and in hand 37,675 180,385
39,167 200,488
Creditors: amounts falling due within one year 6 (105,018) (125,588)
Net current (liabilities)/assets (65,851) 74,900
Net assets 58,964 113,678
Capital and reserves
Called up share capital 100 100
Profit and loss account 58,864 113,578
Shareholder's funds 58,964 113,678
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A Firth
Director
Approved by the board on 16 December 2025
Adrian Firth Ltd
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Office equipment 15% reducing balance
Computer equipment 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2024 32,192
At 31 March 2025 32,192
Amortisation
At 1 April 2024 2,806
Provided during the year 3,219
At 31 March 2025 6,025
Net book value
At 31 March 2025 26,167
At 31 March 2024 29,386
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Investment properties Office equipment Computer equipment Total
£ £ £ £
Cost
At 1 April 2024 - 2,495 22,600 25,095
Additions 90,414 - 1,199 91,613
At 31 March 2025 90,414 2,495 23,799 116,708
Depreciation
At 1 April 2024 - 951 14,752 15,703
Charge for the year - 231 2,126 2,357
At 31 March 2025 - 1,182 16,878 18,060
Net book value
At 31 March 2025 90,414 1,313 6,921 98,648
At 31 March 2024 - 1,544 7,848 9,392
5 Debtors 2025 2024
£ £
Trade debtors - 19,979
Other debtors 1,492 124
1,492 20,103
6 Creditors: amounts falling due within one year 2025 2024
£ £
Taxation and social security costs 7,020 24,834
Other creditors 97,998 100,754
105,018 125,588
7 Other information
Adrian Firth Ltd is a private company limited by shares and incorporated in England. Its registered office is:
9 Holly Close
Horringer
Bury St Edmunds
IP29 5SZ
Adrian Firth Ltd 08716561 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts November 2025 A Firth No description of principal activity 08716561 2023-04-01 2024-03-31 08716561 core:WithinOneYear 2024-03-31 08716561 core:ShareCapital 2024-03-31 08716561 core:RetainedEarningsAccumulatedLosses 2024-03-31 08716561 2024-04-01 2025-03-31 08716561 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08716561 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08716561 bus:Director40 2024-04-01 2025-03-31 08716561 1 2024-04-01 2025-03-31 08716561 2 2024-04-01 2025-03-31 08716561 core:Goodwill 2024-04-01 2025-03-31 08716561 core:LandBuildings 2024-04-01 2025-03-31 08716561 core:PlantMachinery 2024-04-01 2025-03-31 08716561 core:Vehicles 2024-04-01 2025-03-31 08716561 countries:England 2024-04-01 2025-03-31 08716561 bus:FRS102 2024-04-01 2025-03-31 08716561 bus:FilletedAccounts 2024-04-01 2025-03-31 08716561 2025-03-31 08716561 core:WithinOneYear 2025-03-31 08716561 core:ShareCapital 2025-03-31 08716561 core:RetainedEarningsAccumulatedLosses 2025-03-31 08716561 core:Goodwill 2025-03-31 08716561 core:LandBuildings 2025-03-31 08716561 core:PlantMachinery 2025-03-31 08716561 core:Vehicles 2025-03-31 08716561 2024-03-31 08716561 core:Goodwill 2024-03-31 08716561 core:LandBuildings 2024-03-31 08716561 core:PlantMachinery 2024-03-31 08716561 core:Vehicles 2024-03-31 iso4217:GBP xbrli:pure