Acorah Software Products - Accounts Production 16.6.950 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 08873576 Mr R Badcock Mrs W E Badcock Spike Transport Services Ltd true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08873576 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2025-03-31 08873576 2024-03-31 08873576 2025-03-31 08873576 2024-04-01 2025-03-31 08873576 frs-core:CurrentFinancialInstruments 2025-03-31 08873576 frs-core:Non-currentFinancialInstruments 2025-03-31 08873576 frs-core:FurnitureFittings 2025-03-31 08873576 frs-core:FurnitureFittings 2024-04-01 2025-03-31 08873576 frs-core:FurnitureFittings 2024-03-31 08873576 frs-core:NetGoodwill 2025-03-31 08873576 frs-core:NetGoodwill 2024-04-01 2025-03-31 08873576 frs-core:NetGoodwill 2024-03-31 08873576 frs-core:MotorVehicles 2025-03-31 08873576 frs-core:MotorVehicles 2024-04-01 2025-03-31 08873576 frs-core:MotorVehicles 2024-03-31 08873576 frs-core:PlantMachinery 2025-03-31 08873576 frs-core:PlantMachinery 2024-04-01 2025-03-31 08873576 frs-core:PlantMachinery 2024-03-31 08873576 frs-core:WithinOneYear 2025-03-31 08873576 frs-core:ShareCapital 2025-03-31 08873576 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 08873576 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08873576 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 08873576 frs-bus:SmallEntities 2024-04-01 2025-03-31 08873576 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08873576 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08873576 1 2024-04-01 2025-03-31 08873576 frs-bus:Director1 2024-04-01 2025-03-31 08873576 frs-bus:Director2 2024-04-01 2025-03-31 08873576 frs-core:CurrentFinancialInstruments 1 2025-03-31 08873576 frs-core:Non-currentFinancialInstruments 1 2025-03-31 08873576 frs-core:CurrentFinancialInstruments 2 2025-03-31 08873576 frs-core:Non-currentFinancialInstruments 2 2025-03-31 08873576 frs-core:CurrentFinancialInstruments 3 2025-03-31 08873576 frs-countries:EnglandWales 2024-04-01 2025-03-31 08873576 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2024-03-31 08873576 2023-03-31 08873576 2024-03-31 08873576 2023-04-01 2024-03-31 08873576 frs-core:CurrentFinancialInstruments 2024-03-31 08873576 frs-core:Non-currentFinancialInstruments 2024-03-31 08873576 frs-core:BetweenOneFiveYears 2024-03-31 08873576 frs-core:WithinOneYear 2024-03-31 08873576 frs-core:ShareCapital 2024-03-31 08873576 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 08873576 frs-core:CurrentFinancialInstruments 1 2024-03-31 08873576 frs-core:Non-currentFinancialInstruments 1 2024-03-31 08873576 frs-core:CurrentFinancialInstruments 2 2024-03-31 08873576 frs-core:Non-currentFinancialInstruments 2 2024-03-31 08873576 frs-core:CurrentFinancialInstruments 3 2024-03-31
Registered number: 08873576
C L Travel Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2025
Compton Hardwick Ltd
17 Hillside
Sawston
CB22 3BL
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 08873576
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 - 500
Tangible Assets 5 12,461 25,817
12,461 26,317
CURRENT ASSETS
Stocks 6 5,000 5,000
Debtors 7 49,275 56,617
54,275 61,617
Creditors: Amounts Falling Due Within One Year 8 (247,308 ) (288,437 )
NET CURRENT ASSETS (LIABILITIES) (193,033 ) (226,820 )
TOTAL ASSETS LESS CURRENT LIABILITIES (180,572 ) (200,503 )
Creditors: Amounts Falling Due After More Than One Year 9 (76,260 ) (45,562 )
NET LIABILITIES (256,832 ) (246,065 )
CAPITAL AND RESERVES
Called up share capital 12 1 1
Profit and Loss Account (256,833 ) (246,066 )
SHAREHOLDERS' FUNDS (256,832) (246,065)
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr R Badcock
Director
10/12/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
C L Travel Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08873576 . The registered office is C L Travel, The Coach Yard Grange Farm, Flint Cross, Royston, Herts, SG8 7PR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery over 4 years
Motor Vehicles over 8 years
Right to Use Asset over 3 years
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 9 (2024: 9)
9 9
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 April 2024 20,000
As at 31 March 2025 20,000
Amortisation
As at 1 April 2024 19,500
Provided during the period 500
As at 31 March 2025 20,000
Net Book Value
As at 31 March 2025 -
As at 1 April 2024 500
5. Tangible Assets
Plant & Machinery Motor Vehicles Right to Use Asset Total
£ £ £ £
Cost
As at 1 April 2024 22,237 73,305 31,056 126,598
As at 31 March 2025 22,237 73,305 31,056 126,598
Depreciation
As at 1 April 2024 22,237 61,291 17,253 100,781
Provided during the period - 3,004 10,352 13,356
As at 31 March 2025 22,237 64,295 27,605 114,137
Net Book Value
As at 31 March 2025 - 9,010 3,451 12,461
As at 1 April 2024 - 12,014 13,803 25,817
6. Stocks
2025 2024
£ £
Stock 5,000 5,000
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 30,499 32,103
Prepayments and accrued income 16,493 20,285
Other debtors 2,283 4,229
49,275 56,617
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 4,715 11,989
Trade creditors 28,669 33,428
Bank loans and overdrafts 31,966 24,936
Other taxes and social security 23,025 29,642
Other creditors 7,187 3,036
Bounceback loan 5,926 5,887
Loan (unsecured) 4,750 6,000
Business credit cards 43,554 37,871
Directors' loan accounts 56,495 62,327
Amounts owed to parent undertaking 41,021 73,321
247,308 288,437
The bank overdraft and the bank loans are all secured by a directors personal guarantee.
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts - 4,715
Bank loans (secured) 15,628 -
Bounceback loan 30,632 36,597
Loan (unsecured) 30,000 4,250
76,260 45,562
Of the creditors falling due after more than one year the following amounts are due after more than five years.
2025 2024
£ £
Bank loans 10,495 13,047
10. Secured Creditors
Of the creditors the following amounts are secured.
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 4,715 16,704
Bank loans and overdrafts 29,201 25,035
11. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 4,715 11,989
Later than one year and not later than five years - 4,715
4,715 16,704
4,715 16,704
Page 5
Page 6
12. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1 1
13. Ultimate Controlling Party
The company's ultimate controlling party is Spike Transport Services Ltd by virtue of his ownership of 100% of the issued share capital in the company.
Page 6