1 January 2024 false Taxfiler 2024.6 09113540business:PrivateLimitedCompanyLtd2024-01-012024-12-31 091135402023-12-31 091135402024-01-012024-12-31 09113540business:AuditExemptWithAccountantsReport2024-01-012024-12-31 09113540business:FilletedAccounts2024-01-012024-12-31 091135402024-12-31 09113540business:Director12024-01-012024-12-31 09113540business:Director22024-01-012024-12-31 09113540business:Director32024-01-012024-12-31 09113540business:Director42024-01-012024-12-31 09113540business:RegisteredOffice2024-01-012024-12-31 091135402023-12-31 09113540core:WithinOneYear2024-12-31 09113540core:WithinOneYear2023-12-31 09113540core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 09113540core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 09113540core:SharePremiumcore:PreviouslyStatedAmount2024-12-31 09113540core:SharePremiumcore:PreviouslyStatedAmount2023-12-31 09113540core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 09113540core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 09113540core:PreviouslyStatedAmount2024-12-31 09113540core:PreviouslyStatedAmount2023-12-31 09113540business:SmallEntities2024-01-012024-12-31 09113540countries:EnglandWales2024-01-012024-12-31 09113540core:Goodwill2023-12-31 09113540core:Goodwill2024-01-012024-12-31 09113540core:Goodwill2024-12-31 09113540core:RevaluationsIncreaseDecreaseInInvestments2024-12-31 09113540core:DisposalsRepaymentsInvestments2024-12-31 09113540business:OrdinaryShareClass12024-01-012024-12-31 09113540business:OrdinaryShareClass12023-01-012023-12-31 09113540business:OrdinaryShareClass22024-01-012024-12-31 09113540business:OrdinaryShareClass22023-01-012023-12-31 09113540business:OrdinaryShareClass32024-01-012024-12-31 09113540business:OrdinaryShareClass32023-01-012023-12-31 09113540business:OrdinaryShareClass42024-01-012024-12-31 09113540business:OrdinaryShareClass42023-01-012023-12-31 09113540business:OrdinaryShareClass52024-01-012024-12-31 09113540business:OrdinaryShareClass52023-01-012023-12-31 09113540business:AllOrdinaryShares2024-01-012024-12-31 09113540business:AllOrdinaryShares2023-01-012023-12-31 091135402023-01-012023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 09113540 (England and Wales)
BalRe Technologies Ltd Filleted accounts for the year ended 31 December 2024
BalRe Technologies Ltd Filleted accounts Contents
Page
- 2 -
BalRe Technologies Ltd Company Information for the year ended 31 December 2024
Directors
Mr Lucian Rautu Mr Michel Gauer Prof. Dr. H.C. Roland Berger Mr Guenter Ehweiner
Company Number
09113540 (England and Wales)
Registered Office
Unit 6, 102 Camley Street London N1C 4PF
Accountants
YP Finance Hawthorne House 17A Hawthorne Drive Leicester Leicestershire LE5 6DL
- 3 -
BalRe Technologies Ltd Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Intangible assets
- 
90,266 
Investments
- 
7,309,604 
- 
7,399,870 
Current assets
Debtors
2,528 
1,087,094 
Cash at bank and in hand
230,883 
2,106,483 
233,411 
3,193,577 
Creditors: amounts falling due within one year
(56,595)
(4,531,626)
Net current assets/(liabilities)
176,816 
(1,338,049)
Net assets
176,816 
6,061,821 
Capital and reserves
Called up share capital
288 
288 
Share premium
9,272,603 
9,272,603 
Profit and loss account
(9,096,075)
(3,211,070)
Shareholders' funds
176,816 
6,061,821 
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 12 December 2025 and were signed on its behalf by
Mr Lucian Rautu Director Company Registration No. 09113540
- 4 -
BalRe Technologies Ltd Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
BalRe Technologies Ltd is a private company, limited by shares, registered in England and Wales, registration number 09113540. The registered office is Unit 6, 102 Camley Street, London, N1C 4PF.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A - Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Investments
Investments in subsidiary undertakings are included at cost
- 5 -
BalRe Technologies Ltd Notes to the Accounts for the year ended 31 December 2024
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 January 2024
200,592 
Revaluations
(55,336)
At 31 December 2024
145,256 
Amortisation
At 1 January 2024
110,326 
Charge for the year
34,930 
At 31 December 2024
145,256 
Net book value
At 31 December 2024
- 
At 31 December 2023
90,266 
5
Investments
Other investments 
£ 
Valuation at 1 January 2024
7,309,604 
Fair value adjustments
(3,916,808)
Disposals
(3,392,796)
Valuation at 31 December 2024
- 
Investments made up as follows: 100% share capital of by Scale ALM Ltd 100% share capital of Balance Re AG
6
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
VAT
- 
20,169 
Trade debtors
- 
1,052,105 
Accrued income and prepayments
148 
152 
Other debtors
2,380 
14,668 
2,528 
1,087,094 
7
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
VAT
3,343 
- 
Trade creditors
39,441 
44,211 
Amounts owed to group undertakings and other participating interests
- 
189 
Taxes and social security
4,102 
2,058 
Other creditors
9,709 
4,485,168 
56,595 
4,531,626 
- 6 -
BalRe Technologies Ltd Notes to the Accounts for the year ended 31 December 2024
8
Share capital
2024 
2023 
£ 
£ 
Allotted, called up and fully paid:
1,515,150 Ordinary shares (Pre-Seed Shares) of £0.000096 each
145.45 
145.45 
308,763 Ordinary shares (Seed Shares) of £0.000089 each
27.47 
27.47 
79,500 Ordinary shares (Hurdle Shares) of £0.000089 each
7.07 
7.07 
17,507 Ordinary shares (Pre-Seed Shares) of £0.0001 each
1.75 
1.75 
10,493 Ordinary shares (Seed Shares) of £0.000101 each
1.05 
1.05 
1,091,580 Ordinary Shares (Series A Shares) of £0.000096 each
104.79 
104.79 
287.58 
287.58 
9
Average number of employees
During the year the average number of employees was 8 (2023: 8).
- 7 -