4
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-04-01
Sage Accounts Production Advanced 2025 - FRS102_2025
xbrli:pure
xbrli:shares
iso4217:GBP
09380583
2024-04-01
2025-03-31
09380583
2025-03-31
09380583
2024-03-31
09380583
2023-04-01
2024-03-31
09380583
2024-03-31
09380583
2023-03-31
09380583
core:MotorVehicles
2024-04-01
2025-03-31
09380583
bus:RegisteredOffice
2024-04-01
2025-03-31
09380583
bus:LeadAgentIfApplicable
2024-04-01
2025-03-31
09380583
bus:Director1
2024-04-01
2025-03-31
09380583
bus:Director2
2024-04-01
2025-03-31
09380583
core:MotorVehicles
2024-03-31
09380583
core:MotorVehicles
2025-03-31
09380583
core:WithinOneYear
2025-03-31
09380583
core:WithinOneYear
2024-03-31
09380583
core:AfterOneYear
2025-03-31
09380583
core:AfterOneYear
2024-03-31
09380583
core:ShareCapital
2025-03-31
09380583
core:ShareCapital
2024-03-31
09380583
core:RetainedEarningsAccumulatedLosses
2025-03-31
09380583
core:RetainedEarningsAccumulatedLosses
2024-03-31
09380583
core:MotorVehicles
2024-03-31
09380583
core:LeasedAssetsHeldAsLessee
core:MotorVehicles
2025-03-31
09380583
core:LeasedAssetsHeldAsLessee
core:MotorVehicles
2024-03-31
09380583
bus:SmallEntities
2024-04-01
2025-03-31
09380583
bus:AuditExemptWithAccountantsReport
2024-04-01
2025-03-31
09380583
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
09380583
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
09380583
bus:FullAccounts
2024-04-01
2025-03-31
09380583
core:FurnitureFittings
2024-04-01
2025-03-31
09380583
core:FurnitureFittings
2024-03-31
09380583
core:FurnitureFittings
2025-03-31
COMPANY REGISTRATION NUMBER:
09380583
|
FILLETED UNAUDITED FINANCIAL STATEMENTS |
|
YEAR ENDED 31 MARCH 2025
|
Officers and professional advisers |
1 |
|
|
|
Statement of financial position |
2 |
|
|
|
Notes to the financial statements |
4 |
|
|
|
OFFICERS AND PROFESSIONAL ADVISERS |
|
|
The board of directors |
R Slabbert |
|
C J Scorer |
|
|
|
Registered office |
168 Church Road |
|
Hove |
|
East Sussex |
|
BN3 2DL |
|
|
|
Accountants |
UHY Hacker Young (S.E.) Limited |
|
Chartered accountants |
|
168 Church Road |
|
Hove |
|
East Sussex |
|
BN3 2DL |
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
31 March 2025
Fixed assets
|
Tangible assets |
5 |
|
17,273 |
22,148 |
|
|
|
|
|
Current assets
|
Debtors |
6 |
255,561 |
|
79,513 |
|
Cash at bank and in hand |
36,162 |
|
23,216 |
|
---------- |
|
---------- |
|
291,723 |
|
102,729 |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
7 |
303,899 |
|
57,256 |
|
---------- |
|
---------- |
|
Net current (liabilities)/assets |
|
(
12,176) |
45,473 |
|
|
--------- |
--------- |
|
Total assets less current liabilities |
|
5,097 |
67,621 |
|
|
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
14,381 |
26,952 |
|
|
|
|
|
|
Provisions |
|
4,318 |
5,537 |
|
|
--------- |
--------- |
|
Net (liabilities)/assets |
|
(
13,602) |
35,132 |
|
|
--------- |
--------- |
|
|
|
|
Capital and reserves
|
Called up share capital |
|
100 |
2 |
|
Profit and loss account |
|
(
13,702) |
35,130 |
|
|
--------- |
--------- |
|
Shareholders (deficit)/funds |
|
(
13,602) |
35,132 |
|
|
--------- |
--------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
31 March 2025
These financial statements were approved by the
board of directors
and authorised for issue on
8 December 2025
, and are signed on behalf of the board by:
|
R Slabbert |
C J Scorer |
|
Director |
Director |
|
|
Company registration number:
09380583
|
NOTES TO THE FINANCIAL STATEMENTS |
|
YEAR ENDED 31 MARCH 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 168 Church Road, Hove, East Sussex, BN3 2DL.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
No material uncertainties that may cast significant doubt about the ability of the company to continue as a going concern have been identified by the directors.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. No significant judgements have had to be made by the directors in preparing these financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Motor vehicles |
- |
25% reducing balance |
|
Fixtures, fittings and equipment |
- |
25% reducing balance |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship (see hedge accounting policy).
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
4
(2024:
4
).
5.
Tangible assets
|
Motor vehicles |
Equipment |
Total |
|
£ |
£ |
£ |
|
Cost |
|
|
|
|
At 1 April 2024 |
24,060 |
10,587 |
34,647 |
|
Additions |
– |
883 |
883 |
|
--------- |
--------- |
--------- |
|
At 31 March 2025 |
24,060 |
11,470 |
35,530 |
|
--------- |
--------- |
--------- |
|
Depreciation |
|
|
|
|
At 1 April 2024 |
6,015 |
6,484 |
12,499 |
|
Charge for the year |
4,511 |
1,247 |
5,758 |
|
--------- |
--------- |
--------- |
|
At 31 March 2025 |
10,526 |
7,731 |
18,257 |
|
--------- |
--------- |
--------- |
|
Carrying amount |
|
|
|
|
At 31 March 2025 |
13,534 |
3,739 |
17,273 |
|
--------- |
--------- |
--------- |
|
At 31 March 2024 |
18,045 |
4,103 |
22,148 |
|
--------- |
--------- |
--------- |
|
|
|
|
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
|
Motor vehicles |
|
£ |
|
At 31 March 2025 |
13,534 |
|
--------- |
|
At 31 March 2024 |
18,045 |
|
--------- |
|
|
6.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Trade debtors |
3,150 |
3,880 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
204,188 |
52,587 |
|
Other debtors |
48,223 |
23,046 |
|
---------- |
--------- |
|
255,561 |
79,513 |
|
---------- |
--------- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
8,000 |
8,000 |
|
Trade creditors |
399 |
1,201 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
7,727 |
4,419 |
|
Corporation tax |
38,955 |
24,256 |
|
Social security and other taxes |
6,706 |
1,180 |
|
Other creditors |
242,112 |
18,200 |
|
---------- |
--------- |
|
303,899 |
57,256 |
|
---------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due after more than one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
3,333 |
11,333 |
|
Other creditors |
11,048 |
15,619 |
|
--------- |
--------- |
|
14,381 |
26,952 |
|
--------- |
--------- |
|
|
|