Company Registration No. 09469370 (England and Wales)
Knapton Limited
Unaudited financial statements
for the year ended 31 March 2025
Pages for filing with the registrar
Knapton Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
Knapton Limited
Statement of financial position
As at 31 March 2025
31 March 2025
1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,075,788
1,179,898
Current assets
Debtors
3
2,979,131
1,617,668
Cash at bank and in hand
254,227
637,656
3,233,358
2,255,324
Creditors: amounts falling due within one year
5
(1,239,183)
(496,345)
Net current assets
1,994,175
1,758,979
Total assets less current liabilities
3,069,963
2,938,877
Creditors: amounts falling due after more than one year
6
(666,672)
(839,607)
Provisions for liabilities
(49,433)
(53,471)
Net assets
2,353,858
2,045,799
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
2,353,758
2,045,699
Total equity
2,353,858
2,045,799
The director of the company has elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Knapton Limited
Statement of financial position (continued)
As at 31 March 2025
31 March 2025
2
The financial statements were approved and signed by the director and authorised for issue on 16 December 2025.
R J Verdin
Director
Company Registration No. 09469370
Knapton Limited
Notes to the financial statements
For the year ended 31 March 2025
3
1
Accounting policies
Company information
Knapton Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lower Chadnor, Dilwyn, Hereford, HR4 8HF.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold property
Period of lease
Plant and machinery
10% - 15% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.5
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
4
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
5
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 4 (2024 - 4).
Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
6
3
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
766,457
132,384
Corporation tax recoverable
10,172
Other debtors
2,202,502
1,485,284
2,979,131
1,617,668
4
Tangible fixed assets
Leasehold property
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
1,106,427
1,059,626
2,166,053
Depreciation and impairment
At 1 April 2024
330,052
656,103
986,155
Depreciation charged in the year
48,526
55,584
104,110
At 31 March 2025
378,578
711,687
1,090,265
Carrying amount
At 31 March 2025
727,849
347,939
1,075,788
At 31 March 2024
776,375
403,523
1,179,898
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
134,993
112,016
Trade creditors
807,397
256,308
Corporation tax
116,737
Accruals
296,793
11,284
1,239,183
496,345
Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
7
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans
666,672
839,607
Amounts included above which fall due after five years are as follows:
Payable by instalments
(157,390)
(419,374)
Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
8
7
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
98 Ordinary A shares of £1 each
98
98
100
100
8
Directors' transactions
The site is leased from R J Verdin, the director and a shareholder of the company. No rent is charged.
R J Verdin is a partner of Garnstone Farms. During the period £248,011 (2024: £203,511) was paid to Garnstone Farms for labour, materials and office costs. In addition Garnstone Farms was charged £nil (2024: £4,000) by the company for machinery hire. At the year end £138,032 (2024: £183,000) was still owing to Garnstone Farms, included in trade creditors.
9
Related party transactions
Included within other debtors is a commercial loan of £625,000 (2024: £625,000) to Margate House Limited and a commercial loan to Shernall Properties Limited of £195,768 (2024: £554,821). R J Verdin, the director and a shareholder of Knapton Limited, is also a director and shareholder of these companies.
During the year interest of £70,215 (2024: £77,879) was charged on these loans and is included within other interest received.
During the year a commercial loan was provided to JCW Ltd of £171,464 (2024: £164,435). RJ Verdin is a director of this company. During the year interest of £13,717 (2024: £7,028) was charged on this loan and is included within other interest received.
During the year a commercial loan was provided to Saxon Trust Ltd of £1,167,422 (2024: £130,000). RJ Verdin is a director of this company. During the year interest of £16,534 (2024: £848) was charged on this loan and is included within other interest received.