Company registration number 09495670 (England and Wales)
KOP HILL CLIMB LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
KOP HILL CLIMB LIMITED
COMPANY INFORMATION
Directors
Ms S L Beaumont
Ms S Basford
Mr J W Biggs
Mr H J Bounden
(Appointed 9 January 2025)
Mrs L V Cannon Clegg
Mr T Dixon
(Appointed 3 October 2025)
Mr B J Marsh
(Appointed 9 January 2025)
Mr W Pettinger
Company number
09495670
Registered office
Bidston
Valley Road
Hughenden Valley
High Wycombe
Bucks
HP14 4PF
KOP HILL CLIMB LIMITED
CONTENTS
Page
Directors' report
1
Profit and loss account
2
Balance sheet
3
Statement of changes in equity
4
Notes to the financial statements
5 - 8
KOP HILL CLIMB LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of organising a weekend festival based around a vintage car hill climb in September of each year known as Kop Hill Climb. This event is a fund-raising event and the surplus made is gift-aided to its holding company as a charitable donation.
Ownership
The company is a wholly owned subsidiary of Kop Hill Charity, a charitable Incorporated Organisation registered with the Charities Commission. The principal purpose of Kop Hill Charity is the distribution of funds raised Kop Hill Climb Limited through its annual event. Good practice guidance from the Charity Commission required that the commercial activities involved in running the annual hill climb event be carried out by a separate limited company.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Ms S L Beaumont
Ms S Basford
Mr J W Biggs
Mr H J Bounden
(Appointed 9 January 2025)
Mrs L V Cannon Clegg
Mr T Dixon
(Appointed 3 October 2025)
Mr B J Marsh
(Appointed 9 January 2025)
Mr W Pettinger
Mr D J Garratt
(Resigned 16 September 2024)
Volunteers
All the directors are unpaid volunteers and the success of the event is a testament to the hard work and commitment of our many volunteers from the local community and beyond.
Audit
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. The members have not required the company to obtain an audit in accordance with Section 476 of the Act. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect.
Statement of Disclosure
So far as each person who was a director at the date of approving this report is aware, there is no information, relevant to the financial statements that had not been properly reflected within them.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr W Pettinger
Director
13 November 2025
KOP HILL CLIMB LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
2025
2024
Notes
£
£
Turnover
269,422
235,639
Cost of sales
(139,693)
(121,908)
Gross profit
129,729
113,731
Administrative expenses
(1,434)
(32,945)
Other operating income
391
22,436
Operating profit
128,686
103,222
Interest receivable and similar income
1,539
Profit before taxation
130,225
103,222
Tax on profit
5
Profit for the financial year
130,225
103,222
The profit and loss account has been prepared on the basis that all operations are continuing operations.
KOP HILL CLIMB LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 3 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
7
7,225
7,533
Current assets
Cash at bank and in hand
50,562
52,483
Creditors: amounts falling due within one year
8
(3,850)
(11,066)
Net current assets
46,712
41,417
Net assets
53,937
48,950
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
53,936
48,949
Total equity
53,937
48,950
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 13 November 2025 and are signed on its behalf by:
Mr W Pettinger
Director
Company registration number 09495670 (England and Wales)
KOP HILL CLIMB LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
1
50,838
50,839
Year ended 31 March 2024:
Profit and total comprehensive income
-
103,222
103,222
Distributions to parent charity under gift aid
6
-
(105,111)
(105,111)
Balance at 31 March 2024
1
48,949
48,950
Year ended 31 March 2025:
Profit and total comprehensive income
-
130,225
130,225
Distributions to parent charity under gift aid
6
-
(125,238)
(125,238)
Balance at 31 March 2025
1
53,936
53,937
KOP HILL CLIMB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
1
Accounting policies
Company information
Kop Hill Climb Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bidston, Valley Road, Hughenden Valley, High Wycombe, Bucks, HP14 4PF.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Event income
Event income includes the participants entrance fees, spectator tickets, sponsors fees, pitch charges levied on traders and sundry merchandising.
Revenue is recognised by reference to the year of the event that it relates to.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
Straight line over 5 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
KOP HILL CLIMB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company only has financial assets and financial labilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
KOP HILL CLIMB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
1.9
Being a wholly owned subsidiary of a charity, the accounting policies that apply to the charity have been adopted by the subsidiary.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
6
6
All the directors are volunteers and no remuneration is paid to any individual.
4
Other Operating Income
Other operating income comprises:
2025
2024
£
£
Donations
391
22,436
Amounts paid
391
22,436
Donations in 2024 included the value of services provided by some volunteers which offset an equivalent cost within Administrative expenses. This adjustment was not made in 2025.
5
Taxation
2025
2024
£
£
Total current tax
KOP HILL CLIMB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Taxation
(Continued)
- 8 -
All of the accounting profits will be paid to the parent charity within nine months of the reporting date and as such there is no taxable profit.
See note 6.
6
Dividends and distributions
2025
2024
£
£
Distributions to parent charity under gift aid
Interim gift aid payment
75,000
52,392
Final gift aid payment in respect of prior year
50,238
52,719
Amounts paid
125,238
105,111
In addition to the above, payemnts to local charities totalling £7,500 (2024: £7,500) are included within Cost of Sales.
7
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
13,672
Additions
2,042
At 31 March 2025
15,714
Depreciation and impairment
At 1 April 2024
6,139
Depreciation charged in the year
2,350
At 31 March 2025
8,489
Carrying amount
At 31 March 2025
7,225
At 31 March 2024
7,533
8
Creditors: amounts falling due within one year
2025
2024
£
£
Other creditors
3,850
11,066
KOP HILL CLIMB LIMITED
SCHEDULE OF ADMINISTRATIVE EXPENSES
FOR THE YEAR ENDED 31 MARCH 2025
2025
2024
£
£
Administrative expenses
Legal and professional fees
500
6,006
Audit fees
585
4,725
Bank charges
314
3,785
Sundry expenses
35
16,487
Depreciation
-
1,942
1,434
32,945