1 April 2024 false No description of principal activity Taxfiler 2024.6 09537285business:PrivateLimitedCompanyLtd2024-04-012025-03-31 095372852024-03-31 095372852024-04-012025-03-31 09537285business:AuditExemptWithAccountantsReport2024-04-012025-03-31 09537285business:FilletedAccounts2024-04-012025-03-31 095372852025-03-31 09537285business:Director12024-04-012025-03-31 09537285business:Director22024-04-012025-03-31 09537285business:RegisteredOffice2024-04-012025-03-31 095372852024-03-31 09537285core:WithinOneYear2025-03-31 09537285core:WithinOneYear2024-03-31 09537285core:AfterOneYear2025-03-31 09537285core:AfterOneYear2024-03-31 09537285core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 09537285core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 09537285core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 09537285core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 09537285core:PreviouslyStatedAmount2025-03-31 09537285core:PreviouslyStatedAmount2024-03-31 09537285business:SmallEntities2024-04-012025-03-31 09537285countries:EnglandWales2024-04-012025-03-31 09537285core:PlantMachinery2024-04-012025-03-31 09537285core:PlantMachinery2024-03-31 09537285core:FurnitureFittings2024-03-31 09537285core:ComputerEquipment2024-03-31 09537285core:FurnitureFittings2024-04-012025-03-31 09537285core:ComputerEquipment2024-04-012025-03-31 09537285core:PlantMachinery2025-03-31 09537285core:FurnitureFittings2025-03-31 09537285core:ComputerEquipment2025-03-31 09537285business:OrdinaryShareClass12024-04-012025-03-31 09537285business:OrdinaryShareClass12023-04-012024-03-31 09537285business:Director112024-04-012025-03-31 09537285business:Director112024-03-31 09537285business:Director112025-03-31 095372852023-04-012024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 09537285 (England and Wales)
MADE AV Ltd Unaudited accounts for the year ended 31 March 2025
MADE AV Ltd Unaudited accounts Contents
Page
- 2 -
MADE AV Ltd Company Information for the year ended 31 March 2025
Directors
Ashley Bond Danielle Bond
Company Number
09537285 (England and Wales)
Registered Office
Made AV Limited Unit 9 Henwood Business Centre, Henwood Ashford Kent TN24 8DH England
Accountants
Rustrick Accountants Limited 380A New Hythe lane Larkfield Maidstone Kent ME20 6RZ
- 3 -
MADE AV Ltd Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
12,226 
15,753 
Current assets
Inventories
44,610 
27,371 
Debtors
198,697 
131,945 
Cash at bank and in hand
34,122 
19,922 
277,429 
179,238 
Creditors: amounts falling due within one year
(257,897)
(141,987)
Net current assets
19,532 
37,251 
Total assets less current liabilities
31,758 
53,004 
Creditors: amounts falling due after more than one year
(29,280)
(50,554)
Net assets
2,478 
2,450 
Capital and reserves
Called up share capital
1,000 
1,000 
Profit and loss account
1,478 
1,450 
Shareholders' funds
2,478 
2,450 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 15 December 2025 and were signed on its behalf by
Ashley Bond Director Company Registration No. 09537285
- 4 -
MADE AV Ltd Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
MADE AV Ltd is a private company, limited by shares, registered in England and Wales, registration number 09537285. The registered office is Made AV Limited, Unit 9, Henwood Business Centre, Henwood, Ashford, Kent, TN24 8DH, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% written down value
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
- 5 -
MADE AV Ltd Notes to the Accounts for the year ended 31 March 2025
4
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 April 2024
11,897 
217 
20,685 
32,799 
Additions
- 
- 
549 
549 
At 31 March 2025
11,897 
217 
21,234 
33,348 
Depreciation
At 1 April 2024
8,903 
107 
8,036 
17,046 
Charge for the year
748 
28 
3,300 
4,076 
At 31 March 2025
9,651 
135 
11,336 
21,122 
Net book value
At 31 March 2025
2,246 
82 
9,898 
12,226 
At 31 March 2024
2,994 
110 
12,649 
15,753 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
83,402 
85,957 
Accrued income and prepayments
836 
292 
Other debtors
114,459 
45,696 
198,697 
131,945 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
83,063 
47,193 
VAT
20,588 
9,697 
Obligations under finance leases and hire purchase contracts
15,528 
15,528 
Trade creditors
67,477 
20,449 
Taxes and social security
71,241 
49,095 
Accruals
- 
25 
257,897 
141,987 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
21,844 
27,590 
Obligations under finance leases and hire purchase contracts
7,436 
22,964 
29,280 
50,554 
8
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
1,000 Ordinary shares of £1 each
1,000 
1,000 
- 6 -
MADE AV Ltd Notes to the Accounts for the year ended 31 March 2025
9
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Ashley Bond
Loan to Director
45,696 
45,029 
- 
90,725 
45,696 
45,029 
- 
90,725 
10
Average number of employees
During the year the average number of employees was 6 (2024: 4).
- 7 -