Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31truetruetruetrueABCtrue352024-04-01false38truetruefalse 09836661 2024-04-01 2025-03-31 09836661 2023-04-01 2024-03-31 09836661 2025-03-31 09836661 2024-03-31 09836661 c:Director2 2024-04-01 2025-03-31 09836661 d:PlantMachinery 2024-04-01 2025-03-31 09836661 d:PlantMachinery 2025-03-31 09836661 d:PlantMachinery 2024-03-31 09836661 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09836661 d:MotorVehicles 2024-04-01 2025-03-31 09836661 d:MotorVehicles 2025-03-31 09836661 d:MotorVehicles 2024-03-31 09836661 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09836661 d:OfficeEquipment 2024-04-01 2025-03-31 09836661 d:OfficeEquipment 2025-03-31 09836661 d:OfficeEquipment 2024-03-31 09836661 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09836661 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09836661 d:CurrentFinancialInstruments 2025-03-31 09836661 d:CurrentFinancialInstruments 2024-03-31 09836661 d:Non-currentFinancialInstruments 2025-03-31 09836661 d:Non-currentFinancialInstruments 2024-03-31 09836661 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09836661 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09836661 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 09836661 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 09836661 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 09836661 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 09836661 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 09836661 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 09836661 d:ShareCapital 2025-03-31 09836661 d:ShareCapital 2024-03-31 09836661 d:SharePremium 2025-03-31 09836661 d:SharePremium 2024-03-31 09836661 d:RetainedEarningsAccumulatedLosses 2025-03-31 09836661 d:RetainedEarningsAccumulatedLosses 2024-03-31 09836661 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 09836661 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 09836661 c:FRS102 2024-04-01 2025-03-31 09836661 c:Audited 2024-04-01 2025-03-31 09836661 c:FullAccounts 2024-04-01 2025-03-31 09836661 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09836661 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09836661 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 09836661









NURSERY KITCHEN LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
NURSERY KITCHEN LIMITED
REGISTERED NUMBER: 09836661

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
                                                               Note
£
£

Fixed assets
  

Tangible assets
 4 
175,315
195,866

  
175,315
195,866

Current assets
  

Stocks
  
74,670
88,196

Debtors: amounts falling due within one year
 6 
813,474
749,242

Cash at bank and in hand
  
15,907
-

  
904,051
837,438

Creditors: amounts falling due within one year
 8 
(1,243,614)
(964,891)

Net current liabilities
  
 
 
(339,563)
 
 
(127,453)

Total assets less current liabilities
  
(164,248)
68,413

Creditors: amounts falling due after more than one year
 9 
(4,171)
(14,171)

Provisions for liabilities
  

Deferred tax
  
(41,532)
(41,532)

  
 
 
(41,532)
 
 
(41,532)

Net (liabilities)/assets
  
(209,951)
12,710


Capital and reserves
  

Called up share capital 
  
102
102

Share premium account
  
1,473,998
1,473,998

Profit and loss account
  
(1,684,051)
(1,461,390)

  
(209,951)
12,710


Page 1

 
NURSERY KITCHEN LIMITED
REGISTERED NUMBER: 09836661
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 December 2025.




J J Player
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
NURSERY KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Nursery Kitchen Limited (“the Company”) is a company limited by shares, incorporated in England and Wales. Its registered office is Seymour House, 140 Broomfield Road, Chelmsford, England, CM1 1RN.

The Company’s principal activity is that of the manufacture of prepared meals and dishes.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Blackwater Partners Limited as at 31 March 2025 and these financial statements may be obtained from Companies House.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis based on the full support of the parent company Blackwater Partners Limited. As a result the directors are confident that the financial statements should continue to be prepared on a going concern basis.

The directors have considered the ability of the Company to continue as a Going Concern. In making their assessment the directors have prepared and critically reviewed the Company's cash flow forecast for the next 12 months and ensured that this forecast is modelled on a suitably cautious basis. 

Based on these assessments the directors have concluded that the Company has adequate resources to continue in existence for the forseeable future as a Going Concern and accordingly these financial statements have been prepared on that basis.

Page 3

 
NURSERY KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

  
2.4

Revenue

The Company receives income from the provision of nursery food and cleaning services. Revenue arising from these services is recognised in the period the services were provided. The Company invoices their customers on a monthly basis therefore no accrued income or deferred income exists.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2016 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
NURSERY KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight-line
Motor vehicles
-
25%
straight-line
Office equipment
-
25%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
NURSERY KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
NURSERY KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

  
2.17

Related party transactions

The Company discloses transactions with related parties which are not wholly owned within the same group. It does not disclose transactions with members of the same group that are wholly owned.


3.


Employees

The average monthly number of employees, including directors, during the year was 35 (2024 - 35).

Page 7

 
NURSERY KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
230,289
186,485
43,277
460,051


Additions
15,143
43,269
11,269
69,681


Disposals
(108,937)
-
(10,091)
(119,028)



At 31 March 2025

136,495
229,754
44,455
410,704



Depreciation


At 1 April 2024
179,672
63,654
20,859
264,185


Charge for the year on owned assets
29,787
50,210
10,234
90,231


Disposals
(108,936)
-
(10,091)
(119,027)



At 31 March 2025

100,523
113,864
21,002
235,389



Net book value



At 31 March 2025
35,972
115,890
23,453
175,315



At 31 March 2024
50,617
122,831
22,418
195,866


5.


Stocks

2025
2024
£
£

Raw materials
74,670
88,196


Page 8

 
NURSERY KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Trade debtors
301,646
279,086

Amounts owed by group undertakings
394,403
341,643

Other debtors
42,992
42,435

Prepayments and accrued income
74,433
86,078

813,474
749,242



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
15,907
-

Less: bank overdrafts
(74,971)
(22,428)



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
74,971
22,428

Bank loans
9,996
9,996

Trade creditors
224,699
205,647

Amounts owed to group undertakings
881,298
664,601

Other taxation and social security
27,736
26,379

Other creditors
9,385
12,218

Accruals and deferred income
15,529
23,622

1,243,614
964,891


Amounts owed to group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.


9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
4,171
14,171


Page 9

 
NURSERY KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
9,996
9,996

Amounts falling due 1-2 years

Bank loans
-
9,996

Amounts falling due 2-5 years

Bank loans
4,171
4,175


14,167
24,167



11.


Contingent liabilities

The Company has entered into a cross guarantee debenture with its subsidiaries in respect of bank
borrowings. The potential liability at the balance sheet date is £6,086,330 
(2024 - £5,158,487).


12.


Deferred taxation




2025


£






At beginning of year
41,532



At end of year
41,532

2025
2024
£
£


Accelerated capital allowances
41,532
41,532

41,532
41,532


13.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £23,290 (2024 - £20,864). The Company has outstanding pension contributions payable of £5,385 (2024 - £5,218) at the year end.

Page 10

 
NURSERY KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


Related party transactions

The Company has taken advantage of the exemption, under FRS 102 paragraph 1.12 and paragraph 33.1A from disclosing transactions with key management and from disclosing other related party transactions as they are with other companies that are wholly owned within the group.


15.


Controlling party

The Company's parent undertaking is Blackwater Partners Limited. Copies of its group accounts are publically available from Companies House. These group accounts comprise all companies for which group accounts are prepared.


16.


Auditor's information

The auditor's report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 15 December 2025 by Simon Liggins (Senior statutory auditor) on behalf of Barnes Roffe Audit Limited.

 
Page 11