Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31No description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01false1615truetruefalse 09837941 2024-04-01 2025-03-31 09837941 2023-04-01 2024-03-31 09837941 2025-03-31 09837941 2024-03-31 09837941 c:Director6 2024-04-01 2025-03-31 09837941 d:Buildings 2024-04-01 2025-03-31 09837941 d:Buildings 2025-03-31 09837941 d:Buildings 2024-03-31 09837941 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09837941 d:Buildings d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 09837941 d:PlantMachinery 2024-04-01 2025-03-31 09837941 d:PlantMachinery 2025-03-31 09837941 d:PlantMachinery 2024-03-31 09837941 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09837941 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 09837941 d:FurnitureFittings 2024-04-01 2025-03-31 09837941 d:FurnitureFittings 2025-03-31 09837941 d:FurnitureFittings 2024-03-31 09837941 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09837941 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 09837941 d:OfficeEquipment 2024-04-01 2025-03-31 09837941 d:OfficeEquipment 2025-03-31 09837941 d:OfficeEquipment 2024-03-31 09837941 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09837941 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 09837941 d:ComputerEquipment 2024-04-01 2025-03-31 09837941 d:ComputerEquipment 2025-03-31 09837941 d:ComputerEquipment 2024-03-31 09837941 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09837941 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 09837941 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 09837941 d:OtherPropertyPlantEquipment 2025-03-31 09837941 d:OtherPropertyPlantEquipment 2024-03-31 09837941 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09837941 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 09837941 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09837941 d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 09837941 d:CurrentFinancialInstruments 2025-03-31 09837941 d:CurrentFinancialInstruments 2024-03-31 09837941 d:Non-currentFinancialInstruments 2025-03-31 09837941 d:Non-currentFinancialInstruments 2024-03-31 09837941 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09837941 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09837941 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 09837941 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 09837941 d:OtherMiscellaneousReserve 2025-03-31 09837941 d:OtherMiscellaneousReserve 2024-03-31 09837941 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 09837941 d:RetainedEarningsAccumulatedLosses 2025-03-31 09837941 d:RetainedEarningsAccumulatedLosses 2024-03-31 09837941 c:FRS102 2024-04-01 2025-03-31 09837941 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09837941 c:FullAccounts 2024-04-01 2025-03-31 09837941 c:CompanyLimitedByGuarantee 2024-04-01 2025-03-31 09837941 2 2024-04-01 2025-03-31 09837941 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2025-03-31 09837941 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2024-03-31 09837941 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 09837941










HINDHEAD GOLF CLUB LIMITED
(A company limited by guarantee)








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
HINDHEAD GOLF CLUB LIMITED
 
(A company limited by guarantee)
REGISTERED NUMBER: 09837941

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
2,751,727
2,428,824

Current assets
  

Debtors: amounts falling due within one year
 6 
45,787
81,709

Cash at bank and in hand
  
1,352,563
1,375,631

  
1,398,350
1,457,340

Creditors: amounts falling due within one year
 7 
(1,346,169)
(1,440,530)

Net current assets
  
 
 
52,181
 
 
16,810

Total assets less current liabilities
  
2,803,908
2,445,634

Creditors: amounts falling due after more than one year
 8 
(723,086)
(525,221)

  

Net assets
  
2,080,822
1,920,413


Capital and reserves
  

Capital contribution reserve
 9 
1,312,300
1,312,300

Profit and loss account
 9 
768,522
608,113

  
2,080,822
1,920,413


Page 1

 
HINDHEAD GOLF CLUB LIMITED
 
(A company limited by guarantee)
REGISTERED NUMBER: 09837941
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






C T Pickard
Director
Date: 16 December 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
HINDHEAD GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Hindhead Golf Club Limited (09837941), is a private company limited by guarantee. It is incorporated in England & Wales. The registered office is  The Club House, Churt Road, Hindhead, Surrey, United Kingdom, GU26 6HX. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.                                                         

Subscriptions revenue represents subscriptions due in the period having adjusted for amounts received in advance at each year end date. 

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


Page 3

 
HINDHEAD GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
not depreciated
Course equipment
-
20 - 67% Straight line
Fixtures and fittings
-
20 - 67% Straight line
Non-course facilities
-
10 - 20% Straight line
Trophies
-
not depreciated
Course facilities
-
10 - 30% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
HINDHEAD GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 5

 
HINDHEAD GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Departures from accounting standards

Contrary to FRS102 the freehold land and buildings acquired from the unincorporated Members Club have been accounted for at their historical pre-incorporation cost less depreciation to the date of acquisition, being £1,668,854 as opposed to their market value as at 30 September 2017. This also impacts upon the Capital Contribution reserve. 

The decision to account for the acquisition of the freehold land and buildings at depreciated historical cost rather than at their market value was made by the Directors because they believed the expense of determining the market value was not an appropriate use of the Company's resources. 

Another departure from FRS102 is the non-depreciation of freehold buildings.

The Company actively maintains the condition of the Club's freehold buildings and expenses all such maintenance expenditure. Consequently, the Directors do not believe that it is appropriate to depreciate the Company's freehold buildings.


4.


Employees

The average monthly number of employees during the year was 16 (2024 - 15).

Page 6

 
HINDHEAD GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Freehold property
Course equipment
Fixtures and fittings
Non-course facilities
Trophies
Course facilities

£
£
£
£
£
£



Cost or valuation


At 1 April 2024
1,661,342
762,344
169,538
280,578
17,172
541,145


Additions
-
309,126
22,431
235,974
-
31,852


Disposals
-
(7,215)
(3,888)
-
-
-



At 31 March 2025

1,661,342
1,064,255
188,081
516,552
17,172
572,997



Depreciation


At 1 April 2024
-
478,804
130,728
83,789
-
309,974


Charge for the year on owned assets
-
4,141
17,267
51,061
-
53,260


Charge for the year on financed assets
-
146,422
-
-
-
-


Disposals
-
(2,886)
(3,888)
-
-
-



At 31 March 2025

-
626,481
144,107
134,850
-
363,234



Net book value



At 31 March 2025
1,661,342
437,774
43,974
381,702
17,172
209,763



At 31 March 2024
1,661,342
283,540
38,810
196,789
17,172
231,172
Page 7

 
HINDHEAD GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

           5.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 April 2024
3,432,119


Additions
599,383


Disposals
(11,103)



At 31 March 2025

4,020,399



Depreciation


At 1 April 2024
1,003,295


Charge for the year on owned assets
125,729


Charge for the year on financed assets
146,422


Disposals
(6,774)



At 31 March 2025

1,268,672



Net book value



At 31 March 2025
2,751,727



At 31 March 2024
2,428,825

Page 8

 
HINDHEAD GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

           5.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Course Equipment
426,093
280,092


6.


Debtors

2025
2024
£
£


Trade debtors
17,366
16,641

Other debtors
8,059
23,614

Prepayments and accrued income
20,362
41,454

45,787
81,709



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other loans
-
185,000

Trade creditors
75,167
101,924

Corporation tax
3,022
5,521

Other taxation and social security
12,164
10,711

Obligations under finance lease and hire purchase contracts
127,677
76,099

Other creditors
137,580
133,117

Accruals and deferred income
990,559
928,158

1,346,169
1,440,530




Page 9

 
HINDHEAD GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
265,736
182,221

Other loans
414,000
292,000

Accruals and deferred income
43,350
51,000

723,086
525,221




The aggregate amount of liabilities repayable wholly or in part more than five years after the reporting date is:

2025
2024
£
£


Repayable other than by instalments
-
145,000




9.


Reserves

Capital contribution reserve
Historical reserves from the unincorporated golf club contributed upon incorporation.

Profit and loss account

Net cumulative profits and losses net of other adjustments.



10.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.

 
Page 10