Company registration number 09964599 (England and Wales)
SIMONSTONE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SIMONSTONE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SIMONSTONE LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,625
5,625
Tangible assets
4
73,048
89,765
75,673
95,390
Current assets
Stocks
29,000
22,500
Debtors
5
12,186
4,741
Cash at bank and in hand
178,783
229,826
219,969
257,067
Creditors: amounts falling due within one year
6
(202,791)
(211,914)
Net current assets
17,178
45,153
Total assets less current liabilities
92,851
140,543
Creditors: amounts falling due after more than one year
7
(19,369)
(35,465)
Provisions for liabilities
(8,628)
(10,068)
Net assets
64,854
95,010
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
63,854
94,010
Total equity
64,854
95,010
SIMONSTONE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 15 December 2025
Mr J Dinsdale
Director
Company registration number 09964599 (England and Wales)
SIMONSTONE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Simonstone Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Simonstone Hall, Simonstone, Hawes, North Yorkshire, DL8 3LY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life, but under FRS102 is amortised on a systematic basis over 10 years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% Reducing balance
Computers
25% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

SIMONSTONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10

Finance Cost of Debt

The finance cost of debt, including interest and issue costs, are allocated to each period over the term of the debt and charge to the profit and loss account at a constant rate on the outstanding amount.

SIMONSTONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 19 (2024 - 23).

2025
2024
Number
Number
Total
19
23
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
30,000
Amortisation and impairment
At 1 April 2024
24,375
Amortisation charged for the year
3,000
At 31 March 2025
27,375
Carrying amount
At 31 March 2025
2,625
At 31 March 2024
5,625
SIMONSTONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
262,936
Additions
10,259
Disposals
(8,785)
At 31 March 2025
264,410
Depreciation and impairment
At 1 April 2024
173,170
Depreciation charged in the year
24,197
Eliminated in respect of disposals
(6,005)
At 31 March 2025
191,362
Carrying amount
At 31 March 2025
73,048
At 31 March 2024
89,765
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,005
-
0
Corporation tax recoverable
5,861
-
0
Other debtors
4,320
4,741
12,186
4,741
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
49,109
56,590
Corporation tax
-
0
13,812
Other taxation and social security
29,892
28,287
Other creditors
113,790
103,225
202,791
211,914
SIMONSTONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
10,000
20,000
Other creditors
9,369
15,465
19,369
35,465
8
Pension Commintments

The company operated a defined contribution pension scheme. The assets of the pension scheme are held separately from those of the company in an independently administered fund. The pension contributions represents contributions payable by the company to the fund and amounted to £7,163 (2024 £7,264). Contributions totalling £583 (2024: £593) were payable to the fund at the year end are included in creditors.

9
Related Party Transactions

Included in debtors due within one year was an interest free loan of £1,134 (2024: £1,134) due to the parent company.

2025-03-312024-04-01falsefalsefalse15 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityJ Dinsdale099645992024-04-012025-03-31099645992025-03-31099645992024-03-3109964599core:NetGoodwill2025-03-3109964599core:NetGoodwill2024-03-3109964599core:OtherPropertyPlantEquipment2025-03-3109964599core:OtherPropertyPlantEquipment2024-03-3109964599core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109964599core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109964599core:WithinOneYear2025-03-3109964599core:WithinOneYear2024-03-3109964599core:AfterOneYear2025-03-3109964599core:AfterOneYear2024-03-3109964599core:CurrentFinancialInstruments2025-03-3109964599core:CurrentFinancialInstruments2024-03-3109964599core:Non-currentFinancialInstruments2025-03-3109964599core:Non-currentFinancialInstruments2024-03-3109964599core:ShareCapital2025-03-3109964599core:ShareCapital2024-03-3109964599core:RetainedEarningsAccumulatedLosses2025-03-3109964599core:RetainedEarningsAccumulatedLosses2024-03-3109964599bus:Director12024-04-012025-03-3109964599core:Goodwill2024-04-012025-03-3109964599core:FurnitureFittings2024-04-012025-03-3109964599core:ComputerEquipment2024-04-012025-03-3109964599core:MotorVehicles2024-04-012025-03-31099645992023-04-012024-03-3109964599core:NetGoodwill2024-03-3109964599core:NetGoodwill2024-04-012025-03-3109964599core:OtherPropertyPlantEquipment2024-03-3109964599core:OtherPropertyPlantEquipment2024-04-012025-03-3109964599bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109964599bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109964599bus:FRS1022024-04-012025-03-3109964599bus:AuditExemptWithAccountantsReport2024-04-012025-03-3109964599bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP