MOTHER MOUNTAIN PRODUCTIONS C.I.C.

Company limited by guarantee

Company Registration Number:
10187081 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2025

Period of accounts

Start date: 1 April 2024

End date: 31 March 2025

MOTHER MOUNTAIN PRODUCTIONS C.I.C.

Contents of the Financial Statements

for the Period Ended 31 March 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

MOTHER MOUNTAIN PRODUCTIONS C.I.C.

Directors' report period ended 31 March 2025

The directors present their report with the financial statements of the company for the period ended 31 March 2025

Directors

The directors shown below have held office during the whole of the period from
1 April 2024 to 31 March 2025

Amanda Traharne
Stephen Bradbury


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
31 October 2025

And signed on behalf of the board by:
Name: Amanda Traharne
Status: Director

MOTHER MOUNTAIN PRODUCTIONS C.I.C.

Profit And Loss Account

for the Period Ended 31 March 2025

2025 2024


£

£
Turnover: 79,584 175,867
Cost of sales: ( 67,951 ) ( 138,664 )
Gross profit(or loss): 11,633 37,203
Distribution costs: ( 3 )
Administrative expenses: ( 16,360 ) ( 26,389 )
Operating profit(or loss): (4,730) 10,814
Interest payable and similar charges: ( 99 ) ( 100 )
Profit(or loss) before tax: (4,829) 10,714
Tax: ( 2,273 )
Profit(or loss) for the financial year: (4,829) 8,441

MOTHER MOUNTAIN PRODUCTIONS C.I.C.

Balance sheet

As at 31 March 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 1,959 2,522
Total fixed assets: 1,959 2,522
Current assets
Debtors: 4 1,231 2,986
Cash at bank and in hand: 24,984 63,120
Total current assets: 26,215 66,106
Creditors: amounts falling due within one year: 5 ( 8,945 ) ( 44,569 )
Net current assets (liabilities): 17,270 21,537
Total assets less current liabilities: 19,229 24,059
Total net assets (liabilities): 19,229 24,059
Members' funds
Profit and loss account: 19,229 24,059
Total members' funds: 19,229 24,059

The notes form part of these financial statements

MOTHER MOUNTAIN PRODUCTIONS C.I.C.

Balance sheet statements

For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 31 October 2025
and signed on behalf of the board by:

Name: Amanda Traharne
Status: Director

The notes form part of these financial statements

MOTHER MOUNTAIN PRODUCTIONS C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are measured at cost less depreciation and any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows: Plant & Machinery, Computer Equipment: 25%

MOTHER MOUNTAIN PRODUCTIONS C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 2 2

MOTHER MOUNTAIN PRODUCTIONS C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 April 2024 44,890 13,959 58,849
Additions 1,942 1,942
Disposals
Revaluations
Transfers
At 31 March 2025 44,890 15,901 60,791
Depreciation
At 1 April 2024 42,992 13,335 56,327
Charge for year 1,441 1,064 2,505
On disposals
Other adjustments
At 31 March 2025 44,433 14,399 58,832
Net book value
At 31 March 2025 457 1,502 1,959
At 31 March 2024 1,898 624 2,522

MOTHER MOUNTAIN PRODUCTIONS C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

4. Debtors

2025 2024
£ £
Trade debtors 0 1,916
Other debtors 1,231 1,070
Total 1,231 2,986

MOTHER MOUNTAIN PRODUCTIONS C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 2,467 4,016
Taxation and social security 0 2,273
Accruals and deferred income 700 22,700
Other creditors 5,778 15,580
Total 8,945 44,569

COMMUNITY INTEREST ANNUAL REPORT

MOTHER MOUNTAIN PRODUCTIONS C.I.C.

Company Number: 10187081 (England and Wales)

Year Ending: 31 March 2025

Company activities and impact

Mother Mountain Productions C.I.C. continues to support the most vulnerable groups in society. At the beginning of this financial year, we obtained further funding from Greater Manchester Combined Authority to continue working with survivors of coercive control and domestic abuse in the Northwest of England. Data pulled from the Virtual Reality intervention, continues to show a clear path of strengthening resilience and aiding recovery. We also continued our education with groups of professionals around the recognition of Coercive Control and how to deal with it within the framework of the current legislation- again garnering excellent feedback. However, the main bulk of work was completing filming for a contract for Greater Manchester Police around “ Upstanding” and we completed the pilot phase of this work in October 2024.

Consultation with stakeholders

Our work as a CIC is driven by the needs of our stakeholders who inform all our work. We completed stakeholder work with Greater Manchester Police on their project on “ Upstanding” and continued to iterate our Virtual Reality product whist taking on board their suggestions. In terms of our work with vulnerable women, we again consulted participants and the organisations who support them (via feedback groups and forms) on what they enjoyed most in their modules. We then amended our work accordingly to make a product that would assist women in their recovery from Domestic Abuse and Coercive Control and give them a more hopeful future, where they would first recognise and then be able to better exit abusive relationships.

Directors' remuneration

No remuneration was received

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
31 October 2025

And signed on behalf of the board by:
Name: Amanda Traharne
Status: Director