0
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-04-01
Sage Accounts Production Advanced 2025 - FRS102_2025
xbrli:pure
xbrli:shares
iso4217:GBP
10203324
2024-04-01
2025-03-31
10203324
2025-03-31
10203324
2024-03-31
10203324
2023-04-01
2024-03-31
10203324
2024-03-31
10203324
2023-03-31
10203324
core:MotorVehicles
2024-04-01
2025-03-31
10203324
bus:RegisteredOffice
2024-04-01
2025-03-31
10203324
bus:LeadAgentIfApplicable
2024-04-01
2025-03-31
10203324
bus:Director1
2024-04-01
2025-03-31
10203324
bus:Director2
2024-04-01
2025-03-31
10203324
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-03-31
10203324
core:LandBuildings
core:OwnedOrFreeholdAssets
2025-03-31
10203324
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-04-01
2025-03-31
10203324
core:WithinOneYear
2025-03-31
10203324
core:WithinOneYear
2024-03-31
10203324
core:AfterOneYear
2025-03-31
10203324
core:ShareCapital
2025-03-31
10203324
core:ShareCapital
2024-03-31
10203324
core:RetainedEarningsAccumulatedLosses
2025-03-31
10203324
core:RetainedEarningsAccumulatedLosses
2024-03-31
10203324
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-03-31
10203324
bus:SmallEntities
2024-04-01
2025-03-31
10203324
bus:AuditExemptWithAccountantsReport
2024-04-01
2025-03-31
10203324
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
10203324
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
10203324
bus:FullAccounts
2024-04-01
2025-03-31
10203324
core:ComputerEquipment
2024-04-01
2025-03-31
10203324
core:ComputerEquipment
2024-03-31
10203324
core:ComputerEquipment
2025-03-31
COMPANY REGISTRATION NUMBER:
10203324
|
FILLETED UNAUDITED FINANCIAL STATEMENTS |
|
YEAR ENDED 31 MARCH 2025
|
Officers and professional advisers |
1 |
|
|
|
Statement of financial position |
2 |
|
|
|
Notes to the financial statements |
4 |
|
|
|
OFFICERS AND PROFESSIONAL ADVISERS |
|
|
The board of directors |
R Slabbert |
|
C J Scorer |
|
|
|
Registered office |
168 Church Road |
|
Hove |
|
East Sussex |
|
BN3 2DL |
|
|
|
Accountants |
UHY Hacker Young (S.E.) Limited |
|
Chartered Accountants |
|
168 Church Road |
|
Hove |
|
East Sussex |
|
BN3 2DL |
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
31 March 2025
Fixed assets
|
Tangible assets |
5 |
|
12,495,693 |
12,762,086 |
|
|
|
|
|
Current assets
|
Debtors |
6 |
918,001 |
|
805,179 |
|
Cash at bank and in hand |
73,295 |
|
45,761 |
|
---------- |
|
---------- |
|
991,296 |
|
850,940 |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
7 |
6,683,399 |
|
11,675,974 |
|
------------- |
|
--------------- |
|
Net current liabilities |
|
5,692,103 |
10,825,034 |
|
|
--------------- |
--------------- |
|
Total assets less current liabilities |
|
6,803,590 |
1,937,052 |
|
|
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
4,626,185 |
– |
|
|
|
|
|
|
Provisions |
|
118 |
119 |
|
|
------------- |
------------- |
|
Net assets |
|
2,177,287 |
1,936,933 |
|
|
------------- |
------------- |
|
|
|
|
Capital and reserves
|
Called up share capital |
|
1,000 |
1,000 |
|
Profit and loss account |
|
2,176,287 |
1,935,933 |
|
|
------------- |
------------- |
|
Shareholders funds |
|
2,177,287 |
1,936,933 |
|
|
------------- |
------------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
31 March 2025
These financial statements were approved by the
board of directors
and authorised for issue on
8 December 2025
, and are signed on behalf of the board by:
|
R Slabbert |
C J Scorer |
|
Director |
Director |
|
|
Company registration number:
10203324
|
NOTES TO THE FINANCIAL STATEMENTS |
|
YEAR ENDED 31 MARCH 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 168 Church Road, Hove, East Sussex, BN3 2DL.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. No significant judgements have had to be made by the directors in preparing these financial statements.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Motor vehicles |
- |
25% reducing balance |
|
Equipment |
- |
25% reducing balance |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to Nil
(2024:
2
).
5.
Tangible assets
|
Freehold property |
Equipment |
Total |
|
£ |
£ |
£ |
|
Cost |
|
|
|
|
At 1 April 2024 |
12,761,459 |
4,237 |
12,765,696 |
|
Additions |
1,277,659 |
– |
1,277,659 |
|
Disposals |
(
1,143,896) |
– |
(
1,143,896) |
|
Transfers |
(
399,999) |
– |
(
399,999)
|
|
--------------- |
------- |
--------------- |
|
At 31 March 2025 |
12,495,223 |
4,237 |
12,499,460 |
|
--------------- |
------- |
--------------- |
|
Depreciation |
|
|
|
|
At 1 April 2024 |
– |
3,610 |
3,610 |
|
Charge for the year |
– |
157 |
157 |
|
--------------- |
------- |
--------------- |
|
At 31 March 2025 |
– |
3,767 |
3,767 |
|
--------------- |
------- |
--------------- |
|
Carrying amount |
|
|
|
|
At 31 March 2025 |
12,495,223 |
470 |
12,495,693 |
|
--------------- |
------- |
--------------- |
|
At 31 March 2024 |
12,761,459 |
627 |
12,762,086 |
|
--------------- |
------- |
--------------- |
|
|
|
|
6.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Other debtors |
918,001 |
805,179 |
|
---------- |
---------- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
46,815 |
3,479,746 |
|
Trade creditors |
17 |
3,876 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
– |
37,421 |
|
Corporation tax |
97,321 |
288,285 |
|
Accruals |
745,486 |
740,886 |
|
Other creditors |
5,793,760 |
7,125,760 |
|
------------- |
--------------- |
|
6,683,399 |
11,675,974 |
|
------------- |
--------------- |
|
|
|
Bank loans totalling £46,815 are secured over the freehold properties of the company (2024: £3,479,746).
8.
Creditors:
amounts falling due after more than one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
4,626,185 |
– |
|
------------- |
---- |
|
|
|
Bank loans totalling £4,626,185 are secured over the freehold properties of the company.
9.
Directors' advances, credits and guarantees
At 31 March 2025 the company owed the directors £10 (2024: £10)
10.
Related party transactions
At 31 March 2025 the company had borrowed £5,793,750 (2024: £7,093,750) from shareholders and other related parties. Interest of £731,886 (2024: £731,886) was accrued for the year. The loans are unsecured, repayable on demand and are shown in creditors.
11.
Controlling party
The company regards Patagonia Properties Holdings Ltd, incorporated in the UK, as it's immediate and ultimate parent undertaking.