OPAL22 ARTS AND ED C.I.C.

Company limited by guarantee

Company Registration Number:
10463463 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2025

Period of accounts

Start date: 1 April 2024

End date: 31 March 2025

OPAL22 ARTS AND ED C.I.C.

Contents of the Financial Statements

for the Period Ended 31 March 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

OPAL22 ARTS AND ED C.I.C.

Directors' report period ended 31 March 2025

The directors present their report with the financial statements of the company for the period ended 31 March 2025

Principal activities of the company

The principal activity of the company during the year under review was Heritage and arts organisation producing projects and outcomes that merge history, arts and culture.



Directors

The directors shown below have held office during the whole of the period from
1 April 2024 to 31 March 2025

Robert Anthony Lee
Michael Edwin Lewis
Makeda McMillan
Tara Marie Munroe
Gail Samantha Mae Pringle
Anthony Minvielle


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
15 December 2025

And signed on behalf of the board by:
Name: Tara Marie Munroe
Status: Director

OPAL22 ARTS AND ED C.I.C.

Profit And Loss Account

for the Period Ended 31 March 2025

2025 2024


£

£
Turnover: 271,066 318,530
Cost of sales: ( 113,509 ) ( 174,876 )
Gross profit(or loss): 157,557 143,654
Distribution costs: 0 0
Administrative expenses: ( 172,337 ) ( 135,123 )
Other operating income: 0 249
Operating profit(or loss): (14,780) 8,780
Profit(or loss) before tax: (14,780) 8,780
Tax: 0 ( 490 )
Profit(or loss) for the financial year: (14,780) 8,290

OPAL22 ARTS AND ED C.I.C.

Balance sheet

As at 31 March 2025

Notes 2025 2024


£

£
Fixed assets
Intangible assets: 3 8,870 9,337
Tangible assets: 4 12,861 13,537
Investments:   0 0
Total fixed assets: 21,731 22,874
Current assets
Stocks:   0 0
Debtors: 5 15,009 475
Cash at bank and in hand: 4,106 10,769
Investments:   0 0
Total current assets: 19,115 11,244
Prepayments and accrued income: 1,840 18,380
Creditors: amounts falling due within one year: 6 ( 41,963 ) ( 39,057 )
Net current assets (liabilities): (21,008) (9,433)
Total assets less current liabilities: 723 13,441
Provision for liabilities: ( 4,129 ) ( 3,432 )
Accruals and deferred income: ( 1,365 )
Total net assets (liabilities): (4,771) 10,009
Members' funds
Profit and loss account: (4,771) 10,009
Total members' funds: ( 4,771) 10,009

The notes form part of these financial statements

OPAL22 ARTS AND ED C.I.C.

Balance sheet statements

For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 15 December 2025
and signed on behalf of the board by:

Name: Tara Marie Munroe
Status: Director

The notes form part of these financial statements

OPAL22 ARTS AND ED C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimate customer returns, rebates and other similar allowances. Revenue from the sale of goods is recognised when all the following conditions are satisfied: the Company has transferred to the buyer the significant risks and rewards of ownership nor effective control over the goods sold; the amount of revenue can be measured reliably; it is probable that the economic benefits associated with the transaction will flow to the Company; and the costs incurred or to be incurred in respect of the transaction can be measure reliably.

    Tangible fixed assets depreciation policy

    Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses. At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimate in order to determine the extent of the impairment loss. Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life: Furniture, fittings and equipment - 5% reducing balance.

    Intangible fixed assets amortisation policy

    Intangible fixed assets are carried at cost less accumulated amortisation and impairment losses.

    Other accounting policies

    Taxation Income tax expense represents the sum of the tax currently payable and deferred tax. The tax currently payable is based on taxable profit for the year. Taxable profit differs from the profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company’s liability for current tax is calculated using relevant rates applicable at the end of the accounting period. Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Trade and other debtors Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts. Trade and other creditors Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

OPAL22 ARTS AND ED C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 4 3

OPAL22 ARTS AND ED C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 April 2024 14,923 14,923
Additions
Disposals
Revaluations
Transfers
At 31 March 2025 14,923 14,923
Amortisation
At 1 April 2024 5,586 5,586
Charge for year 467 467
On disposals
Other adjustments
At 31 March 2025 6,053 6,053
Net book value
At 31 March 2025 8,870 8,870
At 31 March 2024 9,337 9,337

OPAL22 ARTS AND ED C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 April 2024 20,742 20,742
Additions
Disposals
Revaluations
Transfers
At 31 March 2025 20,742 20,742
Depreciation
At 1 April 2024 7,205 7,205
Charge for year 676 676
On disposals
Other adjustments
At 31 March 2025 7,881 7,881
Net book value
At 31 March 2025 12,861 12,861
At 31 March 2024 13,537 13,537

OPAL22 ARTS AND ED C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

5. Debtors

2025 2024
£ £
Trade debtors 15,009 75
Other debtors 400
Total 15,009 475

OPAL22 ARTS AND ED C.I.C.

Notes to the Financial Statements

for the Period Ended 31 March 2025

6. Creditors: amounts falling due within one year note

2025 2024
£ £
Trade creditors 11,670 14,780
Taxation and social security 7,541
Accruals and deferred income 975
Other creditors 30,293 15,761
Total 41,963 39,057

COMMUNITY INTEREST ANNUAL REPORT

OPAL22 ARTS AND ED C.I.C.

Company Number: 10463463 (England and Wales)

Year Ending: 31 March 2025

Company activities and impact

Opal22 Arts and Ed has been delivering community focused events and exhibitions through the year. Our endeavours have forged community cohesion and developed intergenerational dialogue across cultural boundaries. We have created a groundbreaking exhibition focused on the subject of the development of racism within the UK. This exhibition gained and audience of over 35,000 visitors over a three month period, with people coming from all over the UK to attend. For Windrush we raised the knowledge around the Windrush community and their achievements within a community focused event that engages the whole of Leicester's community under the banner of inclusion, strength and unity. Gaining an audience of over 750. For Black History Month we deliver events within all the major arts organisations across the city within a festival called Unapologetically Black to highlight all the wonderful connections Britain has with the black community within it. Gaining an audience collectively of 8,000 over the month. We have also delivered Anti Racism Training to a number of large public organisations including Derby Museum and Leicester University. Over this year we have engaged with people from the ages of 10 to 95 years, from a collection of diverse backgrounds.

Consultation with stakeholders

The company's stakeholders or the Arts Council, Heritage Lottery, Leicester City Council, these organisations assist us with everything we do. From funding to steering groups and partnerships. Opal22 will have to write a funding application explaining on how, why and for who we are doing this for. Our actions have to be clearly thought out, relating to community needs, budgets and timescales. Within an event we will always create evaluations for the audience to fill in to find out if we can do anything better and to find out what was most liked within the event. This information will then be evaluated and created into an evaluation report which will highlight our aims at the start and work out if we achieved what we set out to do. Normally we overachieve on every occasion.

Directors' remuneration

£40,000 as disclosed in the financial statements.

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
15 December 2025

And signed on behalf of the board by:
Name: Tina Munroe
Status: Director