Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-01false8No description of principal activity8falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10671310 2024-04-01 2025-03-31 10671310 2023-04-01 2024-03-31 10671310 2025-03-31 10671310 2024-03-31 10671310 c:Director2 2024-04-01 2025-03-31 10671310 d:PlantMachinery 2024-04-01 2025-03-31 10671310 d:PlantMachinery 2025-03-31 10671310 d:PlantMachinery 2024-03-31 10671310 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10671310 d:CurrentFinancialInstruments 2025-03-31 10671310 d:CurrentFinancialInstruments 2024-03-31 10671310 d:Non-currentFinancialInstruments 2025-03-31 10671310 d:Non-currentFinancialInstruments 2024-03-31 10671310 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10671310 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10671310 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 10671310 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 10671310 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 10671310 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 10671310 d:ShareCapital 2025-03-31 10671310 d:ShareCapital 2024-03-31 10671310 d:RetainedEarningsAccumulatedLosses 2025-03-31 10671310 d:RetainedEarningsAccumulatedLosses 2024-03-31 10671310 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 10671310 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 10671310 c:FRS102 2024-04-01 2025-03-31 10671310 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10671310 c:FullAccounts 2024-04-01 2025-03-31 10671310 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10671310 2 2024-04-01 2025-03-31 10671310 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 10671310









SUNNYSIDE FARM LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
SUNNYSIDE FARM LIMITED
REGISTERED NUMBER: 10671310

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
394,883
258,436

  
394,883
258,436

Current assets
  

Stocks
 5 
869,176
826,565

Debtors: amounts falling due within one year
 6 
261,667
220,082

Cash at bank and in hand
 7 
179,251
463,076

  
1,310,094
1,509,723

Creditors: amounts falling due within one year
 8 
(282,560)
(356,507)

Net current assets
  
 
 
1,027,534
 
 
1,153,216

Total assets less current liabilities
  
1,422,417
1,411,652

Creditors: amounts falling due after more than one year
 9 
(141,201)
(93,712)

Provisions for liabilities
  

Deferred tax
 11 
(98,721)
(64,609)

  
 
 
(98,721)
 
 
(64,609)

Net assets
  
1,182,495
1,253,331


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,182,395
1,253,231

  
1,182,495
1,253,331


Page 1

 
SUNNYSIDE FARM LIMITED
REGISTERED NUMBER: 10671310
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mrs F Hocknell
Director

Date: 14 December 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SUNNYSIDE FARM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Sunnyside Farm Limited is a private company limited by shares incorporated in England and Wales.  The registered office is Sunnyside Farm, Basey Green, Tarporley, Cheshire.  CW6 9UG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
SUNNYSIDE FARM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
SUNNYSIDE FARM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
SUNNYSIDE FARM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Deferred tax liabilities are also presented within provisions but are measured in accordance with the accounting policy on taxation.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
8
8

Page 6

 
SUNNYSIDE FARM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets


Plant and machinery

£



Cost or valuation


At 1 April 2024
355,907


Additions
206,134



At 31 March 2025

562,041



Depreciation


At 1 April 2024
97,472


Charge for the year on owned assets
69,686



At 31 March 2025

167,158



Net book value



At 31 March 2025
394,883



At 31 March 2024
258,436


5.


Stocks

2025
2024
£
£

Stocks
869,176
826,565

869,176
826,565



6.


Debtors

2025
2024
£
£


Trade debtors
195,287
158,454

Other debtors
66,380
61,628

261,667
220,082


Page 7

 
SUNNYSIDE FARM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
179,251
463,076

179,251
463,076



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
5,556
5,556

Trade creditors
177,981
123,302

Corporation tax
44,149
83,093

Obligations under finance lease and hire purchase contracts
48,768
46,255

Other creditors
6,106
98,301

282,560
356,507



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
23,611
29,167

Net obligations under finance leases and hire purchase contracts
117,590
64,545

141,201
93,712


The amount of £29,167 included in creditors due within one year and after one year is subject to a UK Government guarantee.  The facility is provided through the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank of England and with the financial backing of the Secretary of State for Business, Energy and Industrial Strategy.  The BBLS guarantee is provided to the lender.

The hire purchase debt is secured against the assets purchased on hire purchase.

There are 2 fixed and floating charges against all the property or undertaking of the company.  One with Oxbury Bank PLC and the other with Barclays Security Trustee Limited.

Page 8

 
SUNNYSIDE FARM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
5,556
5,556


5,556
5,556

Amounts falling due 1-2 years

Bank loans
23,611
29,167


23,611
29,167



29,167
34,723



11.


Deferred taxation




2025


£






At beginning of year
(64,609)


Charged to profit or loss
(34,112)



At end of year
(98,721)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(98,721)
(64,609)

(98,721)
(64,609)

 
Page 9