|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
7 |
|
Statement of financial activities (including income and expenditure account) |
8 |
|
Statement of financial position |
9 |
|
Notes to the financial statements |
10 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Sedgley Community Hub |
|
office |
Bishops Road |
|
Prestwich |
|
|
Manchester |
|
|
M25 0HT |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
47 Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 9JY |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
--------- |
-------- |
--------- |
--------- |
|
|
Net income/(expenditure) and net movement in funds |
|
(
|
|
(
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
13 |
|
|
|
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
14 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
16 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Equipment |
- |
33% straight line |
|
|
Portacabin |
- |
15% reducing balance |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
47,755 |
– |
47,755 |
|
|
Grants receivable |
80,308 |
23,024 |
103,332 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
46,437 |
– |
46,437 |
|
|
Grants receivable |
40,675 |
14,766 |
55,441 |
|
|
-------- |
-------- |
--------- |
||
|
|
|
|
||
|
-------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Sale of goods/services as part of direct charitable activities |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Employment support |
122,957 |
23,865 |
146,822 |
|
|
Support costs |
848 |
– |
848 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Employment support |
81,710 |
25,183 |
106,893 |
|
|
Support costs |
868 |
– |
868 |
|
|
-------- |
-------- |
--------- |
||
|
|
|
|
||
|
-------- |
-------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Employment support |
146,822 |
– |
146,822 |
106,893 |
|
|
Governance costs |
– |
848 |
848 |
868 |
|
|
--------- |
---- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
---- |
--------- |
--------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
1,234 |
1,112 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
600 |
600 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Employer contributions to pension plans |
779 |
589 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
Equipment |
Portacabin |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 April 2024 |
– |
12,540 |
|
|
Additions |
1,531 |
– |
|
|
------- |
-------- |
-------- |
|
|
At 31 March 2025 |
1,531 |
12,540 |
|
|
------- |
-------- |
-------- |
|
|
Depreciation |
|||
|
At 1 April 2024 |
– |
7,711 |
|
|
Charge for the year |
510 |
724 |
|
|
------- |
-------- |
-------- |
|
|
At 31 March 2025 |
510 |
8,435 |
|
|
------- |
-------- |
-------- |
|
|
Carrying amount |
|||
|
At 31 March 2025 |
1,021 |
4,105 |
|
|
------- |
-------- |
-------- |
|
|
At 31 March 2024 |
– |
4,829 |
|
|
------- |
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
149,093 |
129,223 |
(123,805) |
154,511 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
143,479 |
88,192 |
(82,578) |
149,093 |
|
--------- |
-------- |
-------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Funds |
66,689 |
23,024 |
(23,865) |
65,848 |
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Funds |
77,106 |
14,766 |
(25,183) |
66,689 |
|
-------- |
-------- |
-------- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
5,125 |
– |
5,125 |
|
|
Current assets |
154,907 |
65,848 |
220,755 |
|
|
Creditors less than 1 year |
(4,252) |
– |
(4,252) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
155,780 |
65,848 |
221,628 |
|
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
4,828 |
– |
4,828 |
|
|
Current assets |
148,113 |
66,689 |
214,802 |
|
|
Creditors less than 1 year |
(3,848) |
– |
(3,848) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
149,093 |
66,689 |
215,782 |
|
|
--------- |
-------- |
--------- |
||