Silverfin false false 31/03/2025 01/04/2024 31/03/2025 N Fisher 10/07/2017 A Landesberg 10/07/2017 16 December 2025 The principal activity of the company is that of participating in property development joint ventures. 10857096 2025-03-31 10857096 bus:Director1 2025-03-31 10857096 bus:Director2 2025-03-31 10857096 2024-03-31 10857096 core:CurrentFinancialInstruments 2025-03-31 10857096 core:CurrentFinancialInstruments 2024-03-31 10857096 core:Non-currentFinancialInstruments 2025-03-31 10857096 core:Non-currentFinancialInstruments 2024-03-31 10857096 core:ShareCapital 2025-03-31 10857096 core:ShareCapital 2024-03-31 10857096 core:RetainedEarningsAccumulatedLosses 2025-03-31 10857096 core:RetainedEarningsAccumulatedLosses 2024-03-31 10857096 bus:OrdinaryShareClass1 2025-03-31 10857096 2024-04-01 2025-03-31 10857096 bus:FilletedAccounts 2024-04-01 2025-03-31 10857096 bus:SmallEntities 2024-04-01 2025-03-31 10857096 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10857096 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10857096 bus:Director1 2024-04-01 2025-03-31 10857096 bus:Director2 2024-04-01 2025-03-31 10857096 2023-04-01 2024-03-31 10857096 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 10857096 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 10857096 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10857096 (England and Wales)

MONTCLARE RESIDENTIAL LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

MONTCLARE RESIDENTIAL LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

MONTCLARE RESIDENTIAL LIMITED

BALANCE SHEET

As at 31 March 2025
MONTCLARE RESIDENTIAL LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Investment property 3 4,086,358 4,086,358
4,086,358 4,086,358
Current assets
Debtors 4 314 391
Cash at bank and in hand 41,180 33,873
41,494 34,264
Creditors: amounts falling due within one year 5 ( 1,523,354) ( 1,490,692)
Net current liabilities (1,481,860) (1,456,428)
Total assets less current liabilities 2,604,498 2,629,930
Creditors: amounts falling due after more than one year 6 ( 2,598,056) ( 2,598,056)
Net assets 6,442 31,874
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 6,342 31,774
Total shareholders' funds 6,442 31,874

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Montclare Residential Limited (registered number: 10857096) were approved and authorised for issue by the Board of Directors on 16 December 2025. They were signed on its behalf by:

N Fisher
Director
MONTCLARE RESIDENTIAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
MONTCLARE RESIDENTIAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Montclare Residential Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2 Leman Street, London, E1W 9US, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover represents amounts receivable by the company in respect of rental income on investment properties.

Leases


The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the company’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the company’s net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the directors, on an open market value for existing use basis.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Investment property

Investment property
£
Valuation
As at 01 April 2024 4,086,358
As at 31 March 2025 4,086,358

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

4. Debtors

2025 2024
£ £
Other debtors 314 391

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 600 600
Other creditors 1,522,754 1,490,092
1,523,354 1,490,692

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 2,598,056 2,598,056

Bank loans are secured by way of a fixed charge over properties held by the company.

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100