Company registration number 11082128 (England and Wales)
WEMBLEY TOWERS LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
WEMBLEY TOWERS LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
WEMBLEY TOWERS LTD
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
54,648
78,678
Current assets
Stocks
52,202,168
51,738,322
Debtors
5
53,216
584,463
Cash at bank and in hand
54,195
144,798
52,309,579
52,467,583
Creditors: amounts falling due within one year
6
(413,834)
(1,388,440)
Net current assets
51,895,745
51,079,143
Total assets less current liabilities
51,950,393
51,157,821
Creditors: amounts falling due after more than one year
7
(59,065,278)
(56,764,090)
Net liabilities
(7,114,885)
(5,606,269)
Capital and reserves
Called up share capital
5
5
Profit and loss reserves
(7,114,890)
(5,606,274)
Total equity
(7,114,885)
(5,606,269)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 16 December 2025
Mr G Selzer
Director
Company registration number 11082128 (England and Wales)
WEMBLEY TOWERS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
5
(4,370,548)
(4,370,543)
Year ended 31 December 2023:
Loss and total comprehensive income
-
(1,235,726)
(1,235,726)
Balance at 31 December 2023
5
(5,606,274)
(5,606,269)
Year ended 31 December 2024:
Loss and total comprehensive income
-
(1,508,616)
(1,508,616)
Balance at 31 December 2024
5
(7,114,890)
(7,114,885)
WEMBLEY TOWERS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Wembley Towers Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1 Wem Towers, Harrow Road, Wembley, HA9 6FE.

 

The company is a subsidiary of WE London Holdings Ltd, a company registered in England & Wales.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has a position of net current assets. true

 

In 2024 the company generated enough funds from the rental activities and sales of flats to cover its cash flow requirements including finance costs.

 

The company will continue to sell flats and the funds that are generated from these sales are used as repayment of the bank loan. The shareholders' loans are not due for repayment in the 12 months from the date of signing the financial statements.

 

The director assessed the cash flow requirement of the next 12 months from the date of signing the financial statements and he is positive the company will have enough rental income to cover its cash flow requirements. Taking the above into account, the director is of the opinion that the financial statements can be prepared on a going concern basis.

1.3
Revenue

Revenue is measured at the fair value of consideration received or receivable and represents net of value added tax.

 

Revenue represents sales of first grant of major interest in residential properties and provision of development services relating to the flats. Revenue is recognised when completion of the property is made.

                                

Revenue from rental of flats is recognised in the period of which the rental is relating to.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
WEMBLEY TOWERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WEMBLEY TOWERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

WEMBLEY TOWERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
14
14
4
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2024 and 31 December 2024
120,153
Depreciation and impairment
At 1 January 2024
41,475
Depreciation charged in the year
24,030
At 31 December 2024
65,505
Carrying amount
At 31 December 2024
54,648
At 31 December 2023
78,678
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
19,358
Amounts owed by group undertakings
18,667
17,970
Other debtors
22,574
538,947
Prepayments and accrued income
11,975
8,188
53,216
584,463
WEMBLEY TOWERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
175,906
405,260
Trade creditors
112,944
92,896
Amounts owed to group undertakings
4,772
-
0
Corporation tax
-
0
179,671
Other taxation and social security
11,049
-
0
Advance on sale of flats
-
0
492,654
Other creditors
-
0
5,025
Accruals and deferred income
109,163
212,934
413,834
1,388,440
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
18,354,403
17,254,403
Shareholder's loans
33,832,564
33,817,564
Accruals
6,878,311
5,692,123
59,065,278
56,764,090

The bank loan was advanced to finance the development costs. The loan is secured by a first legal mortgage over the property and personal guarantees provided by the ultimate shareholders. Interest is charged at the variable rate of base rate plus 5%.

 

The shareholders' loan is repayable in a period of more than one year and not before the development of the property is finished and the bank loan is fully repaid.

 

Interest is charged at the yearly rate of 3%.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

WEMBLEY TOWERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Audit report information
(Continued)
- 8 -
Senior Statutory Auditor:
Mr Inderjith Sivlal
Statutory Auditor:
Hampden
Date of audit report:
16 December 2025
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The company paid management fees for the sum of £332,000 (2023 - £375,000) to a company under the control of the director G. Selzer.

 

Interest in the sum of £1,186,187 (2023 £1,149,303) was charged relating to shareholders' loans.

10
Parent company

The immediate parent company is WE London Holdings Ltd, a company registered in England & Wales. The immediate parent company is holding 57% of the company shares.

The ultimate shareholders are Barak Rosen and Avraham Ben Favid Ohayon who are together holding the whole share capital of the immediate parent company. Avraham Ben Favid Ohayon passsed away in 2020 and his shares are in process of being transferred to his heirs.

 

33.75% of the capital is being held by BWB 72, a company registered in Israel.

2024-12-312024-01-01falsefalsefalse16 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr G Selzer110821282024-01-012024-12-31110821282024-12-31110821282023-12-3111082128core:FurnitureFittings2024-12-3111082128core:FurnitureFittings2023-12-3111082128core:CurrentFinancialInstruments2024-12-3111082128core:CurrentFinancialInstruments2023-12-3111082128core:Non-currentFinancialInstruments2024-12-3111082128core:Non-currentFinancialInstruments2023-12-3111082128core:ShareCapital2024-12-3111082128core:ShareCapital2023-12-3111082128core:RetainedEarningsAccumulatedLosses2024-12-3111082128core:RetainedEarningsAccumulatedLosses2023-12-3111082128core:ShareCapital2022-12-3111082128core:RetainedEarningsAccumulatedLosses2022-12-3111082128bus:Director12024-01-012024-12-3111082128core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31110821282023-01-012023-12-3111082128core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3111082128core:FurnitureFittings2024-01-012024-12-3111082128core:FurnitureFittings2023-12-3111082128bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111082128bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111082128bus:FRS1022024-01-012024-12-3111082128bus:Audited2024-01-012024-12-3111082128bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP