Southern Capital Estates Limited 11581209 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is letting of investment properties. Digita Accounts Production Advanced 6.30.9574.0 true false 11581209 2024-09-01 2025-08-31 11581209 2025-08-31 11581209 bus:OrdinaryShareClass1 2025-08-31 11581209 bus:OrdinaryShareClass2 2025-08-31 11581209 core:OtherReservesSubtotal 2025-08-31 11581209 core:RetainedEarningsAccumulatedLosses 2025-08-31 11581209 core:ShareCapital 2025-08-31 11581209 core:SharePremium 2025-08-31 11581209 core:CurrentFinancialInstruments 2025-08-31 11581209 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 11581209 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 11581209 bus:SmallEntities 2024-09-01 2025-08-31 11581209 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 11581209 bus:FullAccounts 2024-09-01 2025-08-31 11581209 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 11581209 bus:RegisteredOffice 2024-09-01 2025-08-31 11581209 bus:Director1 2024-09-01 2025-08-31 11581209 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 11581209 bus:OrdinaryShareClass2 2024-09-01 2025-08-31 11581209 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 11581209 countries:EnglandWales 2024-09-01 2025-08-31 11581209 2024-08-31 11581209 2023-09-01 2024-08-31 11581209 2024-08-31 11581209 bus:OrdinaryShareClass1 2024-08-31 11581209 bus:OrdinaryShareClass2 2024-08-31 11581209 core:OtherReservesSubtotal 2024-08-31 11581209 core:RetainedEarningsAccumulatedLosses 2024-08-31 11581209 core:ShareCapital 2024-08-31 11581209 core:SharePremium 2024-08-31 11581209 core:CurrentFinancialInstruments 2024-08-31 11581209 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 11581209 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11581209

Southern Capital Estates Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2025

 

Southern Capital Estates Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 4

 

Southern Capital Estates Limited

(Registration number: 11581209)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

4

3,726,115

4,493,045

Current assets

 

Debtors

5

38,012

40,940

Cash at bank and in hand

 

29,312

20,509

 

67,324

61,449

Creditors: Amounts falling due within one year

6

(53,286)

(69,978)

Net current assets/(liabilities)

 

14,038

(8,529)

Total assets less current liabilities

 

3,740,153

4,484,516

Creditors: Amounts falling due after more than one year

6

(2,170,342)

(2,928,839)

Net assets

 

1,569,811

1,555,677

Capital and reserves

 

Called up share capital

7

200

200

Share premium reserve

1,598,233

1,598,233

Other reserves

22,458

48,840

Profit and loss account

(51,080)

(91,596)

Shareholders' funds

 

1,569,811

1,555,677

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 16 December 2025 and signed on its behalf by:
 



 

Mr A G Raimondo
Director

 

Southern Capital Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
125 The Dumont
27 Albert Embankment
London
SE1 7AQ

2

Accounting policies

Basis of preparation

These financial statements have been prepared using the historical cost convention in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

The presentation currency is sterling.

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern
The financial statements have been prepared on a going concern basis.
 

Revenue recognition
Turnover comprises rental income received or receivable in the ordinary course of the company's activities.

The company recognises revenue when:

The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Investment property

Investment property is measured at fair value at each reporting date with changes in fair value recognised in the profit and loss account.

Cash
Cash comprises cash on hand and all deposits.

 

Southern Capital Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the company during the year was 0 (2024 - 0).

4

Investment property

2025
£

2024
£

At 1 September

4,493,045

4,570,229

Disposals

(766,930)

-

Fair value adjustments

-

(77,184)

At 31 August

3,726,115

4,493,045

The directors have reviewed the market value of the properties using current market data for similar properties in the same areas and consider that there is no significant change at the balance sheet date.

5

Debtors

2025
£

2024
£

Other debtors

27,496

30,061

Prepayments

10,516

10,879

38,012

40,940

 

Southern Capital Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Bank loans

-

2,669

Trade creditors

4,890

-

Taxation and social security

3,461

22,904

Other creditors

32,951

36,348

Directors' loans

5,882

4,466

Accruals

6,102

3,591

53,286

69,978

Creditors include bank loans which are secured by a government guarantee in the sum of £nil (2024 - £2,669).

Creditors: amounts falling due after more than one year

2025
£

2024
£

Due after one year

Bank loans

2,170,342

2,928,839

2,170,342

2,928,839

Creditors include bank loans which are secured by a government guarantee or against the properties they relate to in the sum of £2,170,342 (2024 - £2,928,839). Of this amount, £1,958,098 (2024 - £2,699,120) is repayable, other than by instalments, after more than five years.

7

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary A of £0.01 each

8,161

82

8,161

82

Ordinary B of £0.01 each

8,161

82

8,161

82

Ordinary C of £0.01 each

1,839

18

1,839

18

Ordinary C of £0.01 each

1,839

18

1,839

18

 

20,000

200

20,000

200